Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $75 - 0 - 0.00%
Level 2: 5500 - $44 - 0 - 0.00%
Level 3: 2500 - $27 - 0 - 0.00%
Level 4: 4250 - $18 - 0 - 0.00%
Luxury : 1257 - $183 - 0 - 0.00%
Total Capacity :20007
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,392,500
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$41,345,922
Projected Bank Account$41,345,922

Pro Players Salaries

Jordan Eberle (1 Way Contract) $9,500,000 (1)
-Salary Average Remaining : $9,500,000
Ilya Sorokin (1 Way Contract) $8,500,000 (5)
-Salary Average Remaining : $8,500,000
Nick Leddy (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $8,000,000
Tomas Hertl (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $8,000,000
Radek Faksa (1 Way Contract) $6,800,000 (2)
-Salary Average Remaining : $6,800,000
Ryan Graves (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $6,500,000
K'Andre Miller $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Max Domi (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Dylan Strome (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $4,250,000
Maxime Comtois (1 Way Contract) $3,750,000 (1)
-Salary Average Remaining : $3,750,000
Adam Erne (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Gabriel Vilardi $3,437,500 (1)
-Salary Average Remaining : $3,437,500
Zach Hyman (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Sami Vatanen (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Sam Steel $1,480,000 (3)
-Salary Average Remaining : $1,480,000
Simon Benoit $1,400,000 (4)
-Salary Average Remaining : $1,400,000
Slater Koekkoek (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $1,500,000
Joey Anderson $1,100,000 (4)
-Salary Average Remaining : $1,100,000
Kiefer Sherwood $775,000 (2)
-Salary Average Remaining : $775,000
Alexandre Carrier $750,000 (1)
-Salary Average Remaining : $750,000
Ryan Murphy $0 (0)
Vladimir Tarasenko (1 Way Contract) $0 (0)
Stephen Johns (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $86,392,500
Year 2025 : $65,055,000
Year 2026 : $18,480,000
Year 2027 : $11,000,000
Salary Average Commitment
Year 2024 : $86,742,500
Year 2025 : $65,055,000
Year 2026 : $18,480,000
Year 2027 : $11,000,000
Salary Cap with 1 Way Contract
Year 2024 : $86,392,500
Year 2025 : $65,055,000
Year 2026 : $18,480,000
Year 2027 : $11,000,000

Farm Players Salaries

Beck Malenstyn $135,000 (4)
Salary Average Remaining : $135,000
Joey Daccord $120,000 (3)
Salary Average Remaining : $120,000
Alex Lyon $90,000 (3)
Salary Average Remaining : $90,000
Total Farm Players3
Salary Commitment
Year 2024 : $345,000
Year 2025 : $345,000
Year 2026 : $345,000
Year 2027 : $135,000
Salary Average Commitment
Year 2024 : $345,000
Year 2025 : $345,000
Year 2026 : $345,000
Year 2027 : $135,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6300 - $90 - 0 - 0.00%
Level 2: 5300 - $65 - 0 - 0.00%
Level 3: 2300 - $45 - 0 - 0.00%
Level 4: 4300 - $25 - 0 - 0.00%
Luxury : 3800 - $290 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,030,833
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$101,186,305
Projected Bank Account$101,186,305

Pro Players Salaries

Jeff Skinner (1 Way Contract) $10,000,000 (3)
-Salary Average Remaining : $10,000,000
Dylan Larkin (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $9,500,000
Anton Lundell $7,615,000 (3)
-Salary Average Remaining : $7,615,000
Matthew Tkachuk (1 Way Contract) $7,200,000 (2)
-Salary Average Remaining : $7,200,000
Jonas Brodin (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Matt Dumba (1 Way Contract) $5,975,000 (2)
-Salary Average Remaining : $5,975,000
Brandon Carlo (1 Way Contract) $4,800,000 (3)
-Salary Average Remaining : $4,800,000
Matt Benning (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Jake Oettinger $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Yakov Trenin (1 Way Contract) $3,600,000 (2)
-Salary Average Remaining : $3,600,000
Anthony Cirelli (1 Way Contract) $3,550,000 (3)
-Salary Average Remaining : $3,550,000
Anthony Stolarz $950,000 (1)
-Salary Average Remaining : $950,000
Carl Grundstrom (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $900,000
JJ Peterka $855,833 (2)
-Salary Average Remaining : $855,833
Mark Kastelic $835,000 (1)
-Salary Average Remaining : $835,000
Josh Archibald (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Zack Kassian (1 Way Contract) $0 (0)
Martin Marincin (1 Way Contract) $0 (0)
Erik Johnson (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $71,030,833
Year 2025 : $58,495,833
Year 2026 : $35,465,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $71,030,833
Year 2025 : $58,495,833
Year 2026 : $35,465,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $71,030,833
Year 2025 : $58,495,833
Year 2026 : $35,465,000
Year 2027 : $0

Farm Players Salaries

Kale Clague $115,000 (3)
Salary Average Remaining : $115,000
Kristian Vesalainen $89,417 (1)
Salary Average Remaining : $89,417
Tobias Bjornfot $89,417 (1)
Salary Average Remaining : $89,417
Jonny Brodzinski $78,750 (3)
Salary Average Remaining : $78,750
Total Farm Players4
Salary Commitment
Year 2024 : $372,584
Year 2025 : $193,750
Year 2026 : $193,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $372,584
Year 2025 : $193,750
Year 2026 : $193,750
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1138 - $320 - 0 - 0.00%
Total Capacity :18138
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,447,500
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$23,781,929
Projected Bank Account$23,781,929

Pro Players Salaries

Jaden Schwartz (1 Way Contract) $10,600,000 (2)
-Salary Average Remaining : $10,600,000
Tyson Barrie (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $9,000,000
Esa Lindell (1 Way Contract) $7,950,000 (2)
-Salary Average Remaining : $7,950,000
Ryan Strome (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $6,500,000
Rickard Rakell (1 Way Contract) $6,150,000 (3)
-Salary Average Remaining : $6,150,000
Lars Eller (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Victor Olofsson (1 Way Contract) $5,600,000 (1)
-Salary Average Remaining : $5,600,000
Linus Ullmark (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
James Reimer (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Andrew Peeke $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Adam Boqvist $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Eric Robinson $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Jacob de la Rose $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Mathieu Olivier $1,100,000 (3)
-Salary Average Remaining : $1,100,000
Kyle Clifford $950,000 (1)
-Salary Average Remaining : $950,000
Cole Caufield (1 Way Contract) $880,833 (1)
-Salary Average Remaining : $880,833
Johnathan Kovacevic $766,667 (3)
-Salary Average Remaining : $766,667
Eric Gelinas (1 Way Contract) $0 (0)
Josh Leivo $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $73,447,500
Year 2025 : $56,566,667
Year 2026 : $20,016,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,447,500
Year 2025 : $56,566,667
Year 2026 : $20,016,667
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,447,500
Year 2025 : $56,566,667
Year 2026 : $20,016,667
Year 2027 : $0

Farm Players Salaries

Michael McCarron $82,500 (1)
Salary Average Remaining : $82,500
Julien Gauthier $80,000 (3)
Salary Average Remaining : $80,000
Tim Erixon $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players3
Salary Commitment
Year 2024 : $237,500
Year 2025 : $80,000
Year 2026 : $80,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $237,500
Year 2025 : $80,000
Year 2026 : $80,000
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 2260 - $200 - 0 - 0.00%
Total Capacity :19260
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,975,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$16,394,696
Projected Bank Account$16,394,696

Pro Players Salaries

Tim Stutzle $8,350,000 (2)
-Salary Average Remaining : $8,350,000
Tyler Myers (1 Way Contract) $8,300,000 (1)
-Salary Average Remaining : $8,300,000
Semyon Varlamov (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Jesper Bratt (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $8,000,000
Paul Stastny (1 Way Contract) $7,750,000 (1)
-Salary Average Remaining : $7,750,000
Nikolaj Ehlers (1 Way Contract) $7,300,000 (3)
-Salary Average Remaining : $7,300,000
Timo Meier (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Darnell Nurse (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $6,750,000
John Marino (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $6,500,000
Yegor Sharangovich $5,000,000 (4)
-Salary Average Remaining : $5,000,000
Mikhail Grigorenko (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Nick Bjugstad (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Devin Shore (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $2,600,000
Radko Gudas (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Connor Timmins $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Sammy Blais $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Lucas Raymond (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $925,000
Anton Forsberg $900,000 (1)
-Salary Average Remaining : $900,000
Jacob Larsson (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $800,000
Juho Lammikko $750,000 (2)
-Salary Average Remaining : $750,000
Bryan Rust (1 Way Contract) $0 (0)
Scott Wilson $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $92,975,000
Year 2025 : $45,975,000
Year 2026 : $28,800,000
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $92,975,000
Year 2025 : $45,975,000
Year 2026 : $28,800,000
Year 2027 : $5,000,000
Salary Cap with 1 Way Contract
Year 2024 : $92,975,000
Year 2025 : $45,975,000
Year 2026 : $28,800,000
Year 2027 : $5,000,000

Farm Players Salaries

Gustav Lindstrom $95,000 (4)
Salary Average Remaining : $95,000
Nikita Tryamkin $92,500 (3)
Salary Average Remaining : $92,500
Vitali Kravtsov $87,500 (1)
Salary Average Remaining : $87,500
Taro Hirose $85,000 (3)
Salary Average Remaining : $85,000
Lucas Carlsson $80,000 (3)
Salary Average Remaining : $80,000
Jonas Johansson $77,500 (3)
Salary Average Remaining : $77,500
Lawrence Pilut $77,500 (3)
Salary Average Remaining : $77,500
Jesse Ylonen $77,500 (1)
Salary Average Remaining : $77,500
Kevin Stenlund $75,000 (2)
Salary Average Remaining : $75,000
Adam Clendening $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players10
Salary Commitment
Year 2024 : $822,500
Year 2025 : $582,500
Year 2026 : $507,500
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $822,500
Year 2025 : $582,500
Year 2026 : $507,500
Year 2027 : $95,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 565 - $335 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,884,167
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$29,840,516
Projected Bank Account$29,840,516

Pro Players Salaries

Mark Scheifele (1 Way Contract) $10,000,000 (1)
-Salary Average Remaining : $10,000,000
Miro Heiskanen $8,450,000 (1)
-Salary Average Remaining : $8,450,000
Patrice Bergeron (1 Way Contract) $8,300,000 (1)
-Salary Average Remaining : $8,300,000
Olli Maatta (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Vitek Vanecek (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Scott Mayfield (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Barrett Hayton $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Ryan Donato $1,650,000 (1)
-Salary Average Remaining : $1,650,000
Jake Muzzin (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Colton Sissons (1 Way Contract) $1,100,000 (2)
-Salary Average Remaining : $1,100,000
Keith Kinkaid (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,000,000
Nolan Patrick $1,000,000 (4)
-Salary Average Remaining : $1,000,000
Samuel Ersson $859,167 (2)
-Salary Average Remaining : $859,167
Christian Djoos $0 (0)
Joe Morrow (1 Way Contract) $0 (0)
Madison Bowey $0 (0)
Frank Vatrano (1 Way Contract) $0 (0)
Oscar Lindberg (1 Way Contract) $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $51,884,167
Year 2025 : $8,459,167
Year 2026 : $1,000,000
Year 2027 : $1,000,000
Salary Average Commitment
Year 2024 : $51,884,167
Year 2025 : $8,459,167
Year 2026 : $1,000,000
Year 2027 : $1,000,000
Salary Cap with 1 Way Contract
Year 2024 : $50,884,167
Year 2025 : $8,459,167
Year 2026 : $1,000,000
Year 2027 : $1,000,000

Farm Players Salaries

Drake Batherson $497,500 (4)
Salary Average Remaining : $497,500
Klim Kostin $200,000 (1)
Salary Average Remaining : $200,000
Total Farm Players2
Salary Commitment
Year 2024 : $697,500
Year 2025 : $497,500
Year 2026 : $497,500
Year 2027 : $497,500
Salary Average Commitment
Year 2024 : $697,500
Year 2025 : $497,500
Year 2026 : $497,500
Year 2027 : $497,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 5055 - $150 - 0 - 0.00%
Level 2: 5054 - $80 - 0 - 0.00%
Level 3: 5055 - $30 - 0 - 0.00%
Level 4: 5054 - $20 - 0 - 0.00%
Luxury : 1055 - $300 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,562,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$22,640,822
Projected Bank Account$22,640,822

Pro Players Salaries

John Gibson (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $9,000,000
Jonathan Drouin (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $8,000,000
Hampus Lindholm (1 Way Contract) $7,750,000 (1)
-Salary Average Remaining : $7,750,000
Josh Morrissey (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $7,500,000
J.T. Miller (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,500,000
Pavel Zacha (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Filip Chytil (1 Way Contract) $5,400,000 (1)
-Salary Average Remaining : $5,400,000
Marcus Foligno (1 Way Contract) $5,300,000 (2)
-Salary Average Remaining : $5,300,000
Ty Smith $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Lawson Crouse (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Matt Roy (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $2,700,000
Stuart Skinner $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Brock Nelson (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $2,100,000
Scott Harrington (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Frederick Gaudreau $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Alex Stalock $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Kevin Connauton $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Zack MacEwen $925,000 (2)
-Salary Average Remaining : $925,000
Joe Veleno $825,000 (2)
-Salary Average Remaining : $825,000
Parker Kelly $762,500 (1)
-Salary Average Remaining : $762,500
Fredrik Claesson $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $76,562,500
Year 2025 : $45,650,000
Year 2026 : $20,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $76,562,500
Year 2025 : $45,650,000
Year 2026 : $20,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $76,562,500
Year 2025 : $45,650,000
Year 2026 : $20,000,000
Year 2027 : $0

Farm Players Salaries

Cole Perfetti $325,000 (3)
Salary Average Remaining : $325,000
Urho Vaakanainen $110,000 (1)
Salary Average Remaining : $110,000
Andreas Englund $100,000 (3)
Salary Average Remaining : $100,000
Total Farm Players3
Salary Commitment
Year 2024 : $535,000
Year 2025 : $425,000
Year 2026 : $425,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $535,000
Year 2025 : $425,000
Year 2026 : $425,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1422 - $275 - 0 - 0.00%
Total Capacity :18422
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,194,167
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$29,644,408
Projected Bank Account$29,644,408

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $9,500,000
Troy Terry (1 Way Contract) $8,250,000 (3)
-Salary Average Remaining : $8,250,000
Nick Suzuki $8,140,000 (1)
-Salary Average Remaining : $8,140,000
Mikkel Boedker (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Jason Robertson $7,210,000 (1)
-Salary Average Remaining : $7,210,000
Shea Theodore (1 Way Contract) $6,750,000 (3)
-Salary Average Remaining : $6,750,000
Darcy Kuemper (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,500,000
Jordan Greenway (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Mikey Anderson $3,950,000 (1)
-Salary Average Remaining : $3,950,000
Matias Maccelli $3,425,000 (2)
-Salary Average Remaining : $3,425,000
Adam Gaudette (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Josh Manson (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Mason Shaw (1 Way Contract) $900,000 (4)
-Salary Average Remaining : $900,000
Cedric Paquette $900,000 (1)
-Salary Average Remaining : $900,000
Dawson Mercer $894,167 (2)
-Salary Average Remaining : $894,167
Paul Cotter (1 Way Contract) $775,000 (1)
-Salary Average Remaining : $775,000
Gustav Nyquist (1 Way Contract) $0 (0)
Drew Doughty (1 Way Contract) $0 (0)
Matt Donovan (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $76,194,167
Year 2025 : $38,719,167
Year 2026 : $31,400,000
Year 2027 : $900,000
Salary Average Commitment
Year 2024 : $76,194,167
Year 2025 : $38,719,167
Year 2026 : $31,400,000
Year 2027 : $900,000
Salary Cap with 1 Way Contract
Year 2024 : $76,194,167
Year 2025 : $38,719,167
Year 2026 : $31,400,000
Year 2027 : $900,000

Farm Players Salaries

Egor Zamula $77,500 (2)
Salary Average Remaining : $77,500
David Ayres $0 (0)
Salary Average Remaining : $0
Total Farm Players2
Salary Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 2700 - $200 - 0 - 0.00%
Total Capacity :19700
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,703,333
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,166,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$20,874,460
Projected Bank Account$20,874,460

Pro Players Salaries

Sidney Crosby (1 Way Contract) $11,000,000 (2)
-Salary Average Remaining : $11,000,000
William Karlsson (1 Way Contract) $7,750,000 (1)
-Salary Average Remaining : $7,750,000
Roope Hintz (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $7,500,000
Erik Karlsson (1 Way Contract) $7,250,000 (2)
-Salary Average Remaining : $7,250,000
Sam Reinhart (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Dante Fabbro (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Conor Garland (1 Way Contract) $3,750,000 (1)
-Salary Average Remaining : $3,750,000
Drew O'Connor $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Karel Vejmelka $2,725,000 (3)
-Salary Average Remaining : $2,725,000
Lukas Sedlak (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Jani Hakanpaa $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Pheonix Copley (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Gabriel Carlsson (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Evan Bouchard $863,333 (1)
-Salary Average Remaining : $863,333
Steven Lorentz $765,000 (2)
-Salary Average Remaining : $765,000
Nazem Kadri (1 Way Contract) $0 (0)
Luke Schenn (1 Way Contract) $0 (0)
Tobias Rieder (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $62,703,333
Year 2025 : $45,740,000
Year 2026 : $16,725,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $62,703,333
Year 2025 : $45,740,000
Year 2026 : $16,725,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $62,703,333
Year 2025 : $45,740,000
Year 2026 : $16,725,000
Year 2027 : $0

Farm Players Salaries

Dylan Coghlan $95,000 (4)
Salary Average Remaining : $95,000
Oliver Wahlstrom $87,413 (2)
Salary Average Remaining : $87,413
Kevin Rooney $0 (0)
Salary Average Remaining : $0
Total Farm Players3
Salary Commitment
Year 2024 : $182,412
Year 2025 : $182,412
Year 2026 : $95,000
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $182,412
Year 2025 : $182,412
Year 2026 : $95,000
Year 2027 : $95,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameArizona State University
Level 1: 2000 - $170 - 0 - 0.00%
Level 2: 1500 - $130 - 0 - 0.00%
Level 3: 1000 - $100 - 0 - 0.00%
Level 4: 400 - $70 - 0 - 0.00%
Luxury : 100 - $400 - 0 - 0.00%
Total Capacity :5000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,307,000
Farm Players Total Salaries$0
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$17,242,182
Projected Bank Account$17,242,182

Pro Players Salaries

Connor McDavid (1 Way Contract) $11,000,000 (3)
-Salary Average Remaining : $11,000,000
Matt Niskanen (1 Way Contract) $8,500,000 (1)
-Salary Average Remaining : $8,500,000
Bo Horvat (1 Way Contract) $8,140,000 (3)
-Salary Average Remaining : $8,140,000
Steven Stamkos (1 Way Contract) $7,910,000 (1)
-Salary Average Remaining : $7,910,000
Clayton Keller (1 Way Contract) $7,500,000 (3)
-Salary Average Remaining : $7,500,000
P.K. Subban (1 Way Contract) $7,276,000 (2)
-Salary Average Remaining : $7,276,000
Josh Anderson (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,000,000
Magnus Paajarvi (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,500,000
Ryan McDonagh (1 Way Contract) $5,150,000 (2)
-Salary Average Remaining : $5,150,000
Tristan Jarry (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Alex Iafallo (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Pierre Engvall (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Logan O'Connor (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $2,100,000
Blake Lizotte (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Jeremy Lauzon (1 Way Contract) $1,900,000 (3)
-Salary Average Remaining : $1,900,000
Teddy Blueger $1,750,000 (2)
-Salary Average Remaining : $1,750,000
Anders Bjork $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Dustin Tokarski (1 Way Contract) $831,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $831,000
Roman Josi (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $86,307,000
Year 2025 : $53,816,000
Year 2026 : $30,540,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $86,307,000
Year 2025 : $53,816,000
Year 2026 : $30,540,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $85,476,000
Year 2025 : $53,816,000
Year 2026 : $30,540,000
Year 2027 : $0

Farm Players Salaries

Mats Zuccarello $77,500 (1)
Salary Average Remaining : $77,500
Tomas Nosek $77,500 (2)
Salary Average Remaining : $77,500
Jason Demers $0 (0)
Salary Average Remaining : $0
Claude Giroux $0 (0)
Salary Average Remaining : $0
Total Farm Players4
Salary Commitment
Year 2024 : $155,000
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $155,000
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6015 - $90 - 0 - 0.00%
Level 2: 5400 - $55 - 0 - 0.00%
Level 3: 2400 - $45 - 0 - 0.00%
Level 4: 4400 - $25 - 0 - 0.00%
Luxury : 1400 - $275 - 0 - 0.00%
Total Capacity :19615
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,237,500
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$30,073,738
Projected Bank Account$30,073,738

Pro Players Salaries

Adam Fox (1 Way Contract) $9,900,000 (3)
-Salary Average Remaining : $9,900,000
Filip Forsberg (1 Way Contract) $9,800,000 (2)
-Salary Average Remaining : $9,800,000
Jack Hughes $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Morgan Rielly (1 Way Contract) $7,700,000 (2)
-Salary Average Remaining : $7,700,000
Nick Schmaltz (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $7,250,000
John Klingberg (1 Way Contract) $6,900,000 (3)
-Salary Average Remaining : $6,900,000
Martin Necas $6,500,000 (1)
-Salary Average Remaining : $6,500,000
Nicklas Backstrom (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
David Rittich (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Brady Skjei (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,250,000
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Average Remaining : $4,550,000
Dakota Joshua $3,250,000 (2)
-Salary Average Remaining : $3,250,000
Vinnie Hinostroza (1 Way Contract) $2,800,000 (2)
-Salary Average Remaining : $2,800,000
Ross Colton (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Noah Cates $2,625,000 (1)
-Salary Average Remaining : $2,625,000
Michael McLeod $2,400,000 (3)
-Salary Average Remaining : $2,400,000
Jakob Silfverberg $1,250,000 (2)
-Salary Average Remaining : $1,250,000
Ryan Lomberg $800,000 (2)
-Salary Average Remaining : $800,000
Jalen Chatfield $762,500 (2)
-Salary Average Remaining : $762,500
Alex Formenton $750,000 (1)
-Salary Average Remaining : $750,000
Mike Condon (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $95,237,500
Year 2025 : $58,112,500
Year 2026 : $19,200,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $95,237,500
Year 2025 : $58,112,500
Year 2026 : $19,200,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $95,237,500
Year 2025 : $58,112,500
Year 2026 : $19,200,000
Year 2027 : $0

Farm Players Salaries

Jacob Middleton $245,000 (3)
Salary Average Remaining : $245,000
Fabian Zetterlund $145,000 (1)
Salary Average Remaining : $145,000
Kyle Okposo $140,000 (1)
Salary Average Remaining : $140,000
Dominic Toninato $0 (0)
Salary Average Remaining : $0
Total Farm Players4
Salary Commitment
Year 2024 : $530,000
Year 2025 : $245,000
Year 2026 : $245,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $530,000
Year 2025 : $245,000
Year 2026 : $245,000
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $72 - 0 - 0.00%
Level 3: 2000 - $51 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 174 - $393 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,191,667
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$15,488,951
Projected Bank Account$15,488,951

Pro Players Salaries

Alex DeBrincat (1 Way Contract) $10,250,000 (3)
-Salary Average Remaining : $10,250,000
Jordan Binnington (1 Way Contract) $8,750,000 (1)
-Salary Average Remaining : $8,750,000
Sean Couturier (1 Way Contract) $6,600,000 (3)
-Salary Average Remaining : $6,600,000
Brayden Schenn (1 Way Contract) $6,250,000 (2)
-Salary Average Remaining : $6,250,000
Dominik Kubalik (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $5,250,000
Cody Eakin (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Brian Dumoulin (1 Way Contract) $4,900,000 (1)
-Salary Average Remaining : $4,900,000
Colin Miller (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Dylan Olsen (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Alexander Kerfoot (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,200,000
Zack Aston Reese (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $2,800,000
Michael Stone (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Frederik Gauthier $1,900,000 (1)
-Salary Average Remaining : $1,900,000
Connor Clifton $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Colin White $775,000 (3)
-Salary Average Remaining : $775,000
Logan Thompson (1 Way Contract) $766,667 (2)
-Salary Average Remaining : $766,667
Logan Shaw (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Christopher Tanev (1 Way Contract) $0 (0)
Derek Grant (1 Way Contract) $0 (0)
Tyler Ennis (1 Way Contract) $0 (0)
Jon Merrill (1 Way Contract) $0 (0)
Jared Spurgeon (1 Way Contract) $0 (0)
Jordan Weal (1 Way Contract) $0 (0)
Warren Foegele (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $68,191,667
Year 2025 : $31,441,667
Year 2026 : $24,425,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,191,667
Year 2025 : $31,441,667
Year 2026 : $24,425,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,191,667
Year 2025 : $31,441,667
Year 2026 : $24,425,000
Year 2027 : $0

Farm Players Salaries

Rasmus Asplund $0 (0)
Salary Average Remaining : $0
Total Farm Players1
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6200 - $120 - 0 - 0.00%
Level 2: 5300 - $90 - 0 - 0.00%
Level 3: 2250 - $80 - 0 - 0.00%
Level 4: 4150 - $30 - 0 - 0.00%
Luxury : 239 - $400 - 0 - 0.00%
Total Capacity :18139
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,456,666
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$42,244,528
Projected Bank Account$42,244,528

Pro Players Salaries

Vincent Trocheck (1 Way Contract) $11,000,000 (3)
-Salary Average Remaining : $11,000,000
Elias Pettersson (1 Way Contract) $10,500,000 (5)
-Salary Average Remaining : $10,500,000
Evgeni Malkin (1 Way Contract) $9,500,000 (1)
-Salary Average Remaining : $9,500,000
Zach Bogosian (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Tony DeAngelo (1 Way Contract) $6,900,000 (3)
-Salary Average Remaining : $6,900,000
Teuvo Teravainen (1 Way Contract) $6,750,000 (2)
-Salary Average Remaining : $6,750,000
Samuel Girard (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $6,500,000
Oliver Bjorkstrand (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Anthony Mantha (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $3,750,000
Jack Campbell (1 Way Contract) $3,250,000 (2)
-Salary Average Remaining : $3,250,000
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
-Salary Average Remaining : $1,460,000
Austin Wagner (1 Way Contract) $1,333,333 (2)
-1 Way Contract Salary Cap : $183,333
-Salary Average Remaining : $1,333,333
Moritz Seider $863,333 (1)
-Salary Average Remaining : $863,333
Christian Jaros $850,000 (2)
-Salary Average Remaining : $850,000
Dominik Simon (1 Way Contract) $0 (0)
John Moore (1 Way Contract) $0 (0)
Nino Niederreiter (1 Way Contract) $0 (0)
Anton Slepyshev $0 (0)
Ty Rattie $0 (0)
Mikael Granlund (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $74,456,666
Year 2025 : $54,633,333
Year 2026 : $34,900,000
Year 2027 : $10,500,000
Salary Average Commitment
Year 2024 : $74,456,666
Year 2025 : $54,633,333
Year 2026 : $34,900,000
Year 2027 : $10,500,000
Salary Cap with 1 Way Contract
Year 2024 : $73,306,669
Year 2025 : $53,483,332
Year 2026 : $34,900,000
Year 2027 : $10,500,000

Farm Players Salaries

JT Brown $250,000 (1)
Salary Average Remaining : $250,000
Matt Luff $75,000 (2)
Salary Average Remaining : $75,000
Colin Wilson $0 (0)
Salary Average Remaining : $0
Total Farm Players3
Salary Commitment
Year 2024 : $325,000
Year 2025 : $75,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $325,000
Year 2025 : $75,000
Year 2026 : $0
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 2515 - $200 - 0 - 0.00%
Total Capacity :19515
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,962,833
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$23,645,780
Projected Bank Account$23,645,780

Pro Players Salaries

Sebastian Aho (F) (1 Way Contract) $8,000,000 (5)
-Salary Average Remaining : $8,000,000
Andrei Svechnikov (1 Way Contract) $7,800,000 (2)
-Salary Average Remaining : $7,800,000
Boone Jenner (1 Way Contract) $7,200,000 (1)
-Salary Average Remaining : $7,200,000
Dmitry Kulikov (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $6,750,000
Torey Krug (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Danny DeKeyser (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,500,000
Ondrej Kase (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Markus Nutivaara (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Carson Soucy (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Andrew Mangiapane (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Jeremy Swayman $3,475,000 (1)
-Salary Average Remaining : $3,475,000
Taylor Raddysh $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Jacob Bryson (1 Way Contract) $2,100,000 (3)
-Salary Average Remaining : $2,100,000
Brett Kulak (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Connor Hellebuyck (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Juuso Parssinen $850,333 (2)
-Salary Average Remaining : $850,333
William Carrier (1 Way Contract) $775,000 (1)
-Salary Average Remaining : $775,000
Adam Ruzicka (1 Way Contract) $762,500 (1)
-Salary Average Remaining : $762,500
Karson Kuhlman $750,000 (1)
-Salary Average Remaining : $750,000
Micheal Ferland (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $72,962,833
Year 2025 : $37,750,333
Year 2026 : $23,600,000
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $72,962,833
Year 2025 : $37,750,333
Year 2026 : $23,600,000
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $72,962,833
Year 2025 : $37,750,333
Year 2026 : $23,600,000
Year 2027 : $8,000,000

Farm Players Salaries

Calvin Pickard $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players1
Salary Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,305,833
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$27,758,880
Projected Bank Account$27,758,880

Pro Players Salaries

Tyler Seguin (1 Way Contract) $10,500,000 (1)
-Salary Average Remaining : $10,500,000
Jack Eichel (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $9,500,000
Carey Price (1 Way Contract) $7,900,000 (1)
-Salary Average Remaining : $7,900,000
Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Average Remaining : $7,850,000
Adam Henrique (1 Way Contract) $6,750,000 (3)
-Salary Average Remaining : $6,750,000
Zemgus Girgensons (1 Way Contract) $6,250,000 (2)
-Salary Average Remaining : $6,250,000
Noah Hanifin (1 Way Contract) $6,100,000 (3)
-Salary Average Remaining : $6,100,000
Joel Farabee (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Jake DeBrusk (1 Way Contract) $4,250,000 (1)
-Salary Average Remaining : $4,250,000
Morgan Geekie $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Joel Edmundson (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,200,000
Phillip Di Giuseppe (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Oskar Sundqvist (1 Way Contract) $2,400,000 (2)
-Salary Average Remaining : $2,400,000
Alexander Nylander $1,750,000 (3)
-Salary Average Remaining : $1,750,000
Scott Laughton (1 Way Contract) $1,300,000 (2)
-Salary Average Remaining : $1,300,000
Ben Chiarot (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Matt Boldy $880,833 (1)
-Salary Average Remaining : $880,833
Saku Maenalanen $775,000 (2)
-Salary Average Remaining : $775,000
Brayden McNabb $0 (0)
Patrik Nemeth $0 (0)
Connor Brickley (1 Way Contract) $0 (0)
Anders Nilsson (1 Way Contract) $0 (0)
Johan Larsson (1 Way Contract) $0 (0)
Chad Ruhwedel $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $81,305,833
Year 2025 : $38,025,000
Year 2026 : $27,300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $81,305,833
Year 2025 : $38,025,000
Year 2026 : $27,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,305,833
Year 2025 : $38,025,000
Year 2026 : $27,300,000
Year 2027 : $0

Farm Players Salaries

Michael Kesselring $140,000 (2)
Salary Average Remaining : $140,000
Joel Armia $130,000 (1)
Salary Average Remaining : $130,000
Total Farm Players2
Salary Commitment
Year 2024 : $270,000
Year 2025 : $140,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $270,000
Year 2025 : $140,000
Year 2026 : $0
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7250 - $90 - 0 - 0.00%
Level 2: 5800 - $72 - 0 - 0.00%
Level 3: 2575 - $50 - 0 - 0.00%
Level 4: 4325 - $38 - 0 - 0.00%
Luxury : 2050 - $230 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,825,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$16,976,634
Projected Bank Account$16,976,634

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,650,000 (4)
-Salary Average Remaining : $9,650,000
Dougie Hamilton (1 Way Contract) $8,800,000 (1)
-Salary Average Remaining : $8,800,000
Evander Kane (1 Way Contract) $8,500,000 (2)
-Salary Average Remaining : $8,500,000
Brock Boeser (1 Way Contract) $7,500,000 (3)
-Salary Average Remaining : $7,500,000
Brandon Montour (1 Way Contract) $6,250,000 (2)
-Salary Average Remaining : $6,250,000
Valeri Nichushkin (1 Way Contract) $5,950,000 (3)
-Salary Average Remaining : $5,950,000
Joel Eriksson Ek (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Casey Mittelstadt $4,950,000 (4)
-Salary Average Remaining : $4,950,000
Denis Gurianov (1 Way Contract) $3,100,000 (3)
-Salary Average Remaining : $3,100,000
Nikita Zaitsev (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Alexander Barabanov (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Chris Driedger (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
TJ Brodie $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Michael Bunting $950,000 (1)
-Salary Average Remaining : $950,000
Max Jones $950,000 (3)
-Salary Average Remaining : $950,000
Kieffer Bellows $800,000 (4)
-Salary Average Remaining : $800,000
Marco Scandella $800,000 (1)
-Salary Average Remaining : $800,000
Jeff Petry $775,000 (1)
-Salary Average Remaining : $775,000
Braden Holtby (1 Way Contract) $0 (0)
Nikolay Goldobin $0 (0)
Patrick Wiercioch (1 Way Contract) $0 (0)
Will Butcher (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $73,825,000
Year 2025 : $58,400,000
Year 2026 : $32,900,000
Year 2027 : $15,400,000
Salary Average Commitment
Year 2024 : $73,825,000
Year 2025 : $58,400,000
Year 2026 : $32,900,000
Year 2027 : $15,400,000
Salary Cap with 1 Way Contract
Year 2024 : $73,825,000
Year 2025 : $58,400,000
Year 2026 : $32,900,000
Year 2027 : $15,400,000

Farm Players Salaries

Riley Nash $77,500 (2)
Salary Average Remaining : $77,500
Total Farm Players1
Salary Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4750 - $149 - 0 - 0.00%
Level 2: 3834 - $89 - 0 - 0.00%
Level 3: 2952 - $55 - 0 - 0.00%
Level 4: 3680 - $40 - 0 - 0.00%
Luxury : 1897 - $139 - 0 - 0.00%
Total Capacity :17113
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,580,001
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$35,943,446
Projected Bank Account$35,943,446

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,500,000 (1)
-Salary Average Remaining : $9,500,000
Aaron Ekblad (1 Way Contract) $9,000,001 (3)
-Salary Average Remaining : $9,000,001
Jonathan Huberdeau (1 Way Contract) $7,450,000 (1)
-Salary Average Remaining : $7,450,000
Brandon Saad (1 Way Contract) $6,900,000 (2)
-Salary Average Remaining : $6,900,000
Calvin Petersen $5,000,000 (3)
-Salary Average Remaining : $5,000,000
David Savard (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Oskar Lindblom (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Ethan Bear (1 Way Contract) $2,450,000 (3)
-Salary Average Remaining : $2,450,000
Zach Whitecloud (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $2,250,000
Travis Boyd (1 Way Contract) $955,000 (2)
-Salary Average Remaining : $955,000
Brock Faber $925,000 (2)
-Salary Average Remaining : $925,000
Erik Brannstrom $900,000 (1)
-Salary Average Remaining : $900,000
Nick Seeler $750,000 (1)
-Salary Average Remaining : $750,000
Sven Baertschi (1 Way Contract) $0 (0)
Victor Rask (1 Way Contract) $0 (0)
Derek Stepan (1 Way Contract) $0 (0)
Jake Allen (1 Way Contract) $0 (0)
Noel Acciari $0 (0)
Devante Smith-Pelly (1 Way Contract) $0 (0)
Jordan Martinook $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $52,580,001
Year 2025 : $27,480,001
Year 2026 : $16,450,001
Year 2027 : $0
Salary Average Commitment
Year 2024 : $52,580,001
Year 2025 : $27,480,001
Year 2026 : $16,450,001
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $52,580,001
Year 2025 : $27,480,001
Year 2026 : $16,450,001
Year 2027 : $0

Farm Players Salaries

Cal Foote $77,500 (3)
Salary Average Remaining : $77,500
Greg McKegg $0 (0)
Salary Average Remaining : $0
Total Farm Players2
Salary Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $77,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $77,500
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6700 - $110 - 0 - 0.00%
Level 2: 5700 - $79 - 0 - 0.00%
Level 3: 2750 - $55 - 0 - 0.00%
Level 4: 4550 - $27 - 0 - 0.00%
Luxury : 2300 - $220 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,400,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$37,052,927
Projected Bank Account$37,052,927

Pro Players Salaries

Jordan Staal (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Mika Zibanejad (1 Way Contract) $6,900,000 (1)
-Salary Average Remaining : $6,900,000
Jake Virtanen (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $6,500,000
Sean Durzi $6,000,000 (4)
-Salary Average Remaining : $6,000,000
Kevin Labanc (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Andrei Kuzmenko $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Adam Pelech (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,250,000
Jesper Fast (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Filip Gustavsson $3,750,000 (1)
-Salary Average Remaining : $3,750,000
Dominik Kahun (1 Way Contract) $3,400,000 (1)
-Salary Average Remaining : $3,400,000
Brett Howden $3,100,000 (4)
-Salary Average Remaining : $3,100,000
Andrew Copp (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Christian Fischer (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $2,250,000
Tomas Tatar $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Maxime Lajoie (1 Way Contract) $750,000 (3)
-Salary Average Remaining : $750,000
Mikael Backlund (1 Way Contract) $0 (0)
Dylan DeMelo (1 Way Contract) $0 (0)
Jamie Oleksiak (1 Way Contract) $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $65,400,000
Year 2025 : $38,350,000
Year 2026 : $18,100,000
Year 2027 : $9,100,000
Salary Average Commitment
Year 2024 : $65,400,000
Year 2025 : $38,350,000
Year 2026 : $18,100,000
Year 2027 : $9,100,000
Salary Cap with 1 Way Contract
Year 2024 : $65,400,000
Year 2025 : $38,350,000
Year 2026 : $18,100,000
Year 2027 : $9,100,000

Farm Players Salaries

Matt Martin $0 (0)
Salary Average Remaining : $0
Total Farm Players1
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $73 - 0 - 0.00%
Level 2: 5000 - $69 - 0 - 0.00%
Level 3: 2190 - $47 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1500 - $263 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,382,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$20,345,275
Projected Bank Account$20,345,275

Pro Players Salaries

Jonathan Bernier (1 Way Contract) $9,100,000 (2)
-Salary Average Remaining : $9,100,000
Kyle Turris (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Colton Parayko (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $8,000,000
Dylan Cozens $7,100,000 (2)
-Salary Average Remaining : $7,100,000
Kevin Fiala (1 Way Contract) $6,450,000 (1)
-Salary Average Remaining : $6,450,000
Mike Matheson (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $5,200,000
Jesperi Kotkaniemi $4,820,000 (2)
-Salary Average Remaining : $4,820,000
Anthony Beauvillier (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $4,600,000
Ryan Spooner (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $4,200,000
Connor Murphy (1 Way Contract) $4,200,000 (2)
-Salary Average Remaining : $4,200,000
Barclay Goodrow (1 Way Contract) $3,950,000 (1)
-Salary Average Remaining : $3,950,000
Jesse Puljujarvi (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $3,800,000
Mark Pysyk (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $2,600,000
Ivan Barbashev (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Alexander Romanov $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Trevor van Riemsdyk (1 Way Contract) $2,150,000 (1)
-Salary Average Remaining : $2,150,000
Tyson Jost $1,800,000 (3)
-Salary Average Remaining : $1,800,000
Travis Dermott $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Michael Dal Colle $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Justin Danforth $975,000 (2)
-Salary Average Remaining : $975,000
Ukko-Pekka Luukkonen $837,500 (2)
-Salary Average Remaining : $837,500
Josh Bailey (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $85,382,500
Year 2025 : $58,032,500
Year 2026 : $16,100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $85,382,500
Year 2025 : $58,032,500
Year 2026 : $16,100,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $85,382,500
Year 2025 : $58,032,500
Year 2026 : $16,100,000
Year 2027 : $0

Farm Players Salaries

Luke Glendening $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players1
Salary Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,672,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$10,748,586
Projected Bank Account$10,748,586

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $12,000,000 (1)
-Salary Average Remaining : $12,000,000
Peter Mueller (1 Way Contract) $9,250,000 (2)
-Salary Average Remaining : $9,250,000
Evgeny Kuznetsov (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $9,000,000
Adam Larsson (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $7,500,000
Kailer Yamamoto $6,400,000 (5)
-Salary Average Remaining : $6,400,000
Andreas Athanasiou (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Jakub Voracek (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Kevin Lankinen (1 Way Contract) $3,400,000 (2)
-Salary Average Remaining : $3,400,000
Dillon Dube (1 Way Contract) $2,750,000 (3)
-Salary Average Remaining : $2,750,000
Henri Jokiharju $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Kris Letang (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $2,250,000
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Rasmus Sandin $1,400,000 (2)
-Salary Average Remaining : $1,400,000
Sam Lafferty $1,150,000 (2)
-Salary Average Remaining : $1,150,000
Reese Johnson $1,100,000 (4)
-Salary Average Remaining : $1,100,000
Matty Beniers $897,500 (2)
-Salary Average Remaining : $897,500
Cole Smith $775,000 (2)
-Salary Average Remaining : $775,000
Sven Andrighetto (1 Way Contract) $0 (0)
Jake Dotchin (1 Way Contract) $0 (0)
Justin Faulk (1 Way Contract) $0 (0)
Christian Folin (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $72,672,500
Year 2025 : $51,872,500
Year 2026 : $19,250,000
Year 2027 : $7,500,000
Salary Average Commitment
Year 2024 : $72,672,500
Year 2025 : $51,872,500
Year 2026 : $19,250,000
Year 2027 : $7,500,000
Salary Cap with 1 Way Contract
Year 2024 : $72,672,500
Year 2025 : $51,872,500
Year 2026 : $19,250,000
Year 2027 : $7,500,000

Farm Players Salaries

Adin Hill $490,000 (3)
Salary Average Remaining : $490,000
Kyle Burroughs $110,000 (2)
Salary Average Remaining : $110,000
Maxim Mamin $97,500 (1)
Salary Average Remaining : $97,500
Jimmy Hayes $75,000 (1)
Salary Average Remaining : $75,000
Brett Ritchie $75,000 (1)
Salary Average Remaining : $75,000
Michal Kempny $0 (0)
Salary Average Remaining : $0
Colin Blackwell $0 (0)
Salary Average Remaining : $0
Total Farm Players7
Salary Commitment
Year 2024 : $847,500
Year 2025 : $600,000
Year 2026 : $490,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $847,500
Year 2025 : $600,000
Year 2026 : $490,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6100 - $120 - 0 - 0.00%
Level 2: 5100 - $80 - 0 - 0.00%
Level 3: 2100 - $56 - 0 - 0.00%
Level 4: 4100 - $28 - 0 - 0.00%
Luxury : 4600 - $167 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,650,000
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$37,297,445
Projected Bank Account$37,297,445

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $10,500,000 (5)
-Salary Average Remaining : $10,500,000
Ivan Provorov (1 Way Contract) $8,800,000 (3)
-Salary Average Remaining : $8,800,000
Aleksander Barkov (1 Way Contract) $7,750,000 (1)
-Salary Average Remaining : $7,750,000
William Nylander (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $7,500,000
Elias Lindholm (1 Way Contract) $7,250,000 (2)
-Salary Average Remaining : $7,250,000
Oscar Klefbom (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Alex Nedeljkovic (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $5,250,000
Ben Hutton (1 Way Contract) $3,575,000 (1)
-Salary Average Remaining : $3,575,000
Kasperi Kapanen (1 Way Contract) $3,400,000 (1)
-Salary Average Remaining : $3,400,000
Juuso Valimaki $3,250,000 (4)
-Salary Average Remaining : $3,250,000
Andrey Makarov (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $3,250,000
Tyler Motte (1 Way Contract) $2,550,000 (3)
-Salary Average Remaining : $2,550,000
Robert Hagg (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Trevor Moore $1,875,000 (1)
-Salary Average Remaining : $1,875,000
Owen Tippett $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Jake Evans $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jake Sanderson $925,000 (2)
-Salary Average Remaining : $925,000
Jujhar Khaira (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $775,000
Cam Talbot (1 Way Contract) $0 (0)
Brett Connolly (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $83,650,000
Year 2025 : $53,800,000
Year 2026 : $36,350,000
Year 2027 : $13,750,000
Salary Average Commitment
Year 2024 : $83,650,000
Year 2025 : $53,800,000
Year 2026 : $36,350,000
Year 2027 : $13,750,000
Salary Cap with 1 Way Contract
Year 2024 : $83,650,000
Year 2025 : $53,800,000
Year 2026 : $36,350,000
Year 2027 : $13,750,000

Farm Players Salaries

Morgan Frost $210,000 (1)
Salary Average Remaining : $210,000
Thomas Hickey $85,000 (1)
Salary Average Remaining : $85,000
Michael Carcone $77,500 (3)
Salary Average Remaining : $77,500
Cam Atkinson $77,500 (1)
Salary Average Remaining : $77,500
Garnet Hathaway $75,000 (1)
Salary Average Remaining : $75,000
Cameron Gaunce $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players6
Salary Commitment
Year 2024 : $600,000
Year 2025 : $77,500
Year 2026 : $77,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $600,000
Year 2025 : $77,500
Year 2026 : $77,500
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 2000 - $165 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,675,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$17,283,930
Projected Bank Account$17,283,930

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,000,000 (2)
-Salary Average Remaining : $10,000,000
Jaccob Slavin (1 Way Contract) $9,500,000 (2)
-Salary Average Remaining : $9,500,000
Ondrej Palat (1 Way Contract) $9,400,000 (1)
-Salary Average Remaining : $9,400,000
Andrei Vasilevskiy (1 Way Contract) $9,250,000 (2)
-Salary Average Remaining : $9,250,000
Jordan Kyrou (1 Way Contract) $7,700,000 (3)
-Salary Average Remaining : $7,700,000
Alex Wennberg (1 Way Contract) $7,500,000 (3)
-Salary Average Remaining : $7,500,000
Charlie McAvoy (1 Way Contract) $7,175,000 (3)
-Salary Average Remaining : $7,175,000
Pavel Buchnevich (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,000,000
Cody Ceci (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Noah Dobson (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Ryan Lindgren (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Eetu Luostarinen $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Sam Bennett (1 Way Contract) $2,675,000 (1)
-Salary Average Remaining : $2,675,000
Jake McCabe (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
-Salary Average Remaining : $1,450,000
Charlie Lindgren $1,100,000 (2)
-Salary Average Remaining : $1,100,000
Derrick Pouliot (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,000,000
Carter Verhaeghe $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Nail Yakupov (1 Way Contract) $775,000 (1)
-Salary Average Remaining : $775,000
Nico Sturm $725,000 (1)
-Salary Average Remaining : $725,000
Total Pro Players20
Salary Commitment
Year 2024 : $93,250,000
Year 2025 : $68,225,000
Year 2026 : $28,375,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $93,250,000
Year 2025 : $68,225,000
Year 2026 : $28,375,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $92,250,000
Year 2025 : $67,225,000
Year 2026 : $28,375,000
Year 2027 : $0

Farm Players Salaries

Sam Carrick $100,000 (3)
Salary Average Remaining : $100,000
Joakim Ryan $75,000 (1)
Salary Average Remaining : $75,000
Carl Dahlstrom $75,000 (1)
Salary Average Remaining : $75,000
Tim Schaller $0 (0)
Salary Average Remaining : $0
Curtis Lazar $0 (0)
Salary Average Remaining : $0
Robert Bortuzzo $0 (0)
Salary Average Remaining : $0
Total Farm Players6
Salary Commitment
Year 2024 : $250,000
Year 2025 : $100,000
Year 2026 : $100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $250,000
Year 2025 : $100,000
Year 2026 : $100,000
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $111 - 0 - 0.00%
Level 2: 5000 - $83 - 0 - 0.00%
Level 3: 2000 - $68 - 0 - 0.00%
Level 4: 4000 - $37 - 0 - 0.00%
Luxury : 100 - $400 - 0 - 0.00%
Total Capacity :17100
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,647,381
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$13,893,772
Projected Bank Account$13,893,772

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $9,000,000
Sam Gagner (1 Way Contract) $8,750,000 (3)
-Salary Average Remaining : $8,750,000
Petr Mrazek (1 Way Contract) $8,500,000 (3)
-Salary Average Remaining : $8,500,000
Brady Tkachuk (1 Way Contract) $8,205,714 (1)
-Salary Average Remaining : $8,205,714
Ryan Pulock (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $7,500,000
Jakub Vrana (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,000,000
Adam Lowry (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $5,250,000
Jack Roslovic (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Mark Jankowski (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Rem Pitlick (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Sean Walker (1 Way Contract) $3,250,000 (2)
-Salary Average Remaining : $3,250,000
Luke Kunin (1 Way Contract) $2,900,000 (3)
-Salary Average Remaining : $2,900,000
Daniel Sprong (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Keegan Kolesar (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,500,000
Nicolas Aube-Kubel $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Martin Fehervary $791,667 (1)
-Salary Average Remaining : $791,667
Nick Cousins (1 Way Contract) $0 (0)
Justin Holl (1 Way Contract) $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $78,647,381
Year 2025 : $69,650,000
Year 2026 : $46,900,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,647,381
Year 2025 : $69,650,000
Year 2026 : $46,900,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $78,647,381
Year 2025 : $69,650,000
Year 2026 : $46,900,000
Year 2027 : $0

Farm Players Salaries

John Hayden $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players1
Salary Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB.T Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $47 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 2452 - $155 - 0 - 0.00%
Total Capacity :19452
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,089,167
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$39,475,523
Projected Bank Account$39,475,523

Pro Players Salaries

Cam Fowler (1 Way Contract) $10,650,000 (2)
-Salary Average Remaining : $10,650,000
Patrik Laine (1 Way Contract) $9,800,000 (5)
-Salary Average Remaining : $9,800,000
Rasmus Ristolainen (1 Way Contract) $8,500,000 (3)
-Salary Average Remaining : $8,500,000
Jamie Benn (1 Way Contract) $7,300,000 (1)
-Salary Average Remaining : $7,300,000
Alex Tuch (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Josh Norris $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Oliver Kylington (1 Way Contract) $4,700,000 (2)
-Salary Average Remaining : $4,700,000
Nick Paul (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Luca Sbisa (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,350,000
-Salary Average Remaining : $3,500,000
Frederik Andersen (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Stefan Noesen (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $2,900,000
Troy Stecher (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $2,250,000
Sonny Milano $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Trent Frederic $1,350,000 (4)
-Salary Average Remaining : $1,350,000
Philipp Grubauer (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $1,250,000
Calle Jarnkrok (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Aliaksei Protas $789,167 (2)
-Salary Average Remaining : $789,167
Brendan Gallagher (1 Way Contract) $0 (0)
Martin Jones (1 Way Contract) $0 (0)
Ian Cole $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $75,089,167
Year 2025 : $52,789,167
Year 2026 : $23,650,000
Year 2027 : $11,150,000
Salary Average Commitment
Year 2024 : $75,089,167
Year 2025 : $52,789,167
Year 2026 : $23,650,000
Year 2027 : $11,150,000
Salary Cap with 1 Way Contract
Year 2024 : $73,939,167
Year 2025 : $52,789,167
Year 2026 : $23,650,000
Year 2027 : $11,150,000

Farm Players Salaries

Mattias Samuelsson $428,571 (2)
Salary Average Remaining : $428,571
Jordan Harris $140,000 (2)
Salary Average Remaining : $140,000
Michael Eyssimont $80,000 (2)
Salary Average Remaining : $80,000
Evgeny Svechnikov $75,000 (2)
Salary Average Remaining : $75,000
Seth Griffith $75,000 (1)
Salary Average Remaining : $75,000
Craig Smith $0 (0)
Salary Average Remaining : $0
Brent Burns $0 (0)
Salary Average Remaining : $0
Joonas Donskoi $0 (0)
Salary Average Remaining : $0
Total Farm Players8
Salary Commitment
Year 2024 : $798,571
Year 2025 : $723,571
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $798,571
Year 2025 : $723,571
Year 2026 : $0
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5800 - $110 - 0 - 0.00%
Level 2: 5050 - $65 - 0 - 0.00%
Level 3: 3700 - $27 - 0 - 0.00%
Level 4: 4550 - $23 - 0 - 0.00%
Luxury : 1900 - $185 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,499,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value($7,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$16,900,401
Projected Bank Account$16,900,401

Pro Players Salaries

Matt Duchene (1 Way Contract) $10,600,000 (2)
-Salary Average Remaining : $10,600,000
Ryan Nugent-Hopkins (1 Way Contract) $10,500,000 (2)
-Salary Average Remaining : $10,500,000
Brayden Point (1 Way Contract) $9,000,000 (1)
-Salary Average Remaining : $9,000,000
Seth Jones (1 Way Contract) $9,000,000 (5)
-Salary Average Remaining : $9,000,000
Travis Konecny (1 Way Contract) $6,950,000 (3)
-Salary Average Remaining : $6,950,000
Mario Ferraro $6,380,000 (3)
-Salary Average Remaining : $6,380,000
Thatcher Demko (1 Way Contract) $6,250,000 (2)
-Salary Average Remaining : $6,250,000
Viktor Arvidsson (1 Way Contract) $6,250,000 (1)
-Salary Average Remaining : $6,250,000
Tyler Bertuzzi (1 Way Contract) $6,144,000 (3)
-Salary Average Remaining : $6,144,000
Robby Fabbri (1 Way Contract) $5,300,000 (2)
-Salary Average Remaining : $5,300,000
Christian Dvorak (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $4,600,000
Jordan Oesterle (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Nathan Bastian (1 Way Contract) $1,700,000 (3)
-Salary Average Remaining : $1,700,000
Marc-Andre Fleury (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Brock McGinn (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $1,200,000
Evan Rodrigues (1 Way Contract) $1,075,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,075,000
Dysin Mayo $950,000 (2)
-Salary Average Remaining : $950,000
Jonathan Dahlen (1 Way Contract) $925,000 (3)
-Salary Average Remaining : $925,000
Caleb Jones $775,000 (3)
-Salary Average Remaining : $775,000
Casey DeSmith $0 (0)
Jason Zucker (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $93,499,000
Year 2025 : $66,674,000
Year 2026 : $31,874,000
Year 2027 : $9,000,000
Salary Average Commitment
Year 2024 : $93,499,000
Year 2025 : $66,674,000
Year 2026 : $31,874,000
Year 2027 : $9,000,000
Salary Cap with 1 Way Contract
Year 2024 : $92,424,000
Year 2025 : $66,674,000
Year 2026 : $31,874,000
Year 2027 : $9,000,000

Farm Players Salaries

Cam York $160,000 (3)
Salary Average Remaining : $160,000
Steven Kampfer $77,500 (2)
Salary Average Remaining : $77,500
Justin Bailey $75,000 (2)
Salary Average Remaining : $75,000
Nick Jensen $0 (0)
Salary Average Remaining : $0
Total Farm Players4
Salary Commitment
Year 2024 : $312,500
Year 2025 : $312,500
Year 2026 : $160,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $312,500
Year 2025 : $312,500
Year 2026 : $160,000
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7500 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2900 - $35 - 0 - 0.00%
Level 4: 4400 - $20 - 0 - 0.00%
Luxury : 1700 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,800,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$34,733,491
Projected Bank Account$34,733,491

Pro Players Salaries

Matt Murray (1 Way Contract) $9,000,000 (1)
-Salary Average Remaining : $9,000,000
Jacob Trouba (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $9,000,000
Alex Galchenyuk (1 Way Contract) $9,000,000 (1)
-Salary Average Remaining : $9,000,000
Patrick Kane (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $8,000,000
Mark Stone (1 Way Contract) $7,500,000 (3)
-Salary Average Remaining : $7,500,000
Calvin De Haan (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Adrian Kempe (1 Way Contract) $3,200,000 (2)
-Salary Average Remaining : $3,200,000
Matt Grzelcyk (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $2,600,000
Drake Caggiula (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $2,250,000
Ryan Murray (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Mathieu Joseph (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Lucas Wallmark $950,000 (1)
-Salary Average Remaining : $950,000
Charlie Coyle (1 Way Contract) $0 (0)
Keith Aulie (1 Way Contract) $0 (0)
Matt Hackett (1 Way Contract) $0 (0)
Nikita Zadorov (1 Way Contract) $0 (0)
Dmitrij Jaskin (1 Way Contract) $0 (0)
Brad Marchand (1 Way Contract) $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $58,800,000
Year 2025 : $37,850,000
Year 2026 : $16,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $58,800,000
Year 2025 : $37,850,000
Year 2026 : $16,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $58,800,000
Year 2025 : $37,850,000
Year 2026 : $16,500,000
Year 2027 : $0

Farm Players Salaries

Cody Glass $250,000 (1)
Salary Average Remaining : $250,000
Tom Kuhnhackl $0 (0)
Salary Average Remaining : $0
Oscar Fantenberg $0 (0)
Salary Average Remaining : $0
Quinton Howden $0 (0)
Salary Average Remaining : $0
Total Farm Players4
Salary Commitment
Year 2024 : $250,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $250,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden (IV)
Level 1: 6400 - $85 - 0 - 0.00%
Level 2: 5400 - $70 - 0 - 0.00%
Level 3: 2400 - $45 - 0 - 0.00%
Level 4: 4400 - $15 - 0 - 0.00%
Luxury : 1600 - $150 - 0 - 0.00%
Total Capacity :20200
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,340,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$26,132,353
Projected Bank Account$26,132,353

Pro Players Salaries

Auston Matthews (1 Way Contract) $9,700,000 (3)
-Salary Average Remaining : $9,700,000
Devon Toews (1 Way Contract) $8,500,000 (3)
-Salary Average Remaining : $8,500,000
Taylor Hall (1 Way Contract) $8,300,000 (2)
-Salary Average Remaining : $8,300,000
Igor Shesterkin (1 Way Contract) $6,900,000 (2)
-Salary Average Remaining : $6,900,000
Kirill Kaprizov (1 Way Contract) $6,900,000 (2)
-Salary Average Remaining : $6,900,000
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Neal Pionk (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Tanner Jeannot (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Gustav Forsling (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $3,300,000
Robert Thomas (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Nicolas Roy (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $2,700,000
Morgan Barron $2,390,000 (4)
-Salary Average Remaining : $2,390,000
Mason Appleton (1 Way Contract) $1,600,000 (3)
-Salary Average Remaining : $1,600,000
Ville Husso $750,000 (1)
-Salary Average Remaining : $750,000
Ilya Lyubushkin (1 Way Contract) $0 (0)
Jared Cowen (1 Way Contract) $0 (0)
Ryan Carpenter $0 (0)
Daniel Carr $0 (0)
Kevin Hayes (1 Way Contract) $0 (0)
Erik Gudbranson $0 (0)
Josh Jooris (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $68,340,000
Year 2025 : $53,790,000
Year 2026 : $25,690,000
Year 2027 : $2,390,000
Salary Average Commitment
Year 2024 : $68,340,000
Year 2025 : $53,790,000
Year 2026 : $25,690,000
Year 2027 : $2,390,000
Salary Cap with 1 Way Contract
Year 2024 : $68,340,000
Year 2025 : $53,790,000
Year 2026 : $25,690,000
Year 2027 : $2,390,000

Farm Players Salaries

Will Borgen $270,000 (3)
Salary Average Remaining : $270,000
Calle Rosen $76,250 (2)
Salary Average Remaining : $76,250
Alex Petrovic $0 (0)
Salary Average Remaining : $0
Total Farm Players3
Salary Commitment
Year 2024 : $346,250
Year 2025 : $346,250
Year 2026 : $270,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $346,250
Year 2025 : $346,250
Year 2026 : $270,000
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 3066 - $87 - 0 - 0.00%
Total Capacity :20066
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,626,167
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$20,817,342
Projected Bank Account$20,817,342

Pro Players Salaries

Anze Kopitar (1 Way Contract) $9,999,000 (1)
-Salary Average Remaining : $9,999,000
Cale Makar (1 Way Contract) $9,000,000 (4)
-Salary Average Remaining : $9,000,000
David Pastrnak (1 Way Contract) $8,500,000 (1)
-Salary Average Remaining : $8,500,000
Kevin Shattenkirk (1 Way Contract) $6,850,000 (1)
-Salary Average Remaining : $6,850,000
Oliver Ekman-Larsson (1 Way Contract) $6,800,000 (2)
-Salary Average Remaining : $6,800,000
Mackenzie Blackwood (1 Way Contract) $6,700,000 (2)
-Salary Average Remaining : $6,700,000
Ryan Johansen (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Artturi Lehkonen (1 Way Contract) $4,750,000 (3)
-Salary Average Remaining : $4,750,000
Marc-Edouard Vlasic (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Janne Kuokkanen $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Charles Hudon (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $850,000
-Salary Average Remaining : $2,000,000
Jonathan Quick (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Libor Hajek $1,333,000 (3)
-Salary Average Remaining : $1,333,000
Brendan Lemieux $1,250,000 (2)
-Salary Average Remaining : $1,250,000
Joel Kiviranta $1,050,000 (1)
-Salary Average Remaining : $1,050,000
Seth Jarvis $894,167 (2)
-Salary Average Remaining : $894,167
Cody Hodgson (1 Way Contract) $0 (0)
Robin Lehner (1 Way Contract) $0 (0)
Ryan Dzingel (1 Way Contract) $0 (0)
James van Riemsdyk (1 Way Contract) $0 (0)
Jean-Gabriel Pageau (1 Way Contract) $0 (0)
Simon Despres (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $73,626,167
Year 2025 : $45,727,167
Year 2026 : $24,083,000
Year 2027 : $9,000,000
Salary Average Commitment
Year 2024 : $73,626,167
Year 2025 : $45,727,167
Year 2026 : $24,083,000
Year 2027 : $9,000,000
Salary Cap with 1 Way Contract
Year 2024 : $72,476,167
Year 2025 : $44,577,167
Year 2026 : $24,083,000
Year 2027 : $9,000,000

Farm Players Salaries

Oskar Steen $80,000 (4)
Salary Average Remaining : $80,000
Max Pacioretty $77,500 (1)
Salary Average Remaining : $77,500
Jake Leschyshyn $76,667 (1)
Salary Average Remaining : $76,667
Milan Lucic $0 (0)
Salary Average Remaining : $0
Total Farm Players4
Salary Commitment
Year 2024 : $234,167
Year 2025 : $80,000
Year 2026 : $80,000
Year 2027 : $80,000
Salary Average Commitment
Year 2024 : $234,167
Year 2025 : $80,000
Year 2026 : $80,000
Year 2027 : $80,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5500 - $100 - 0 - 0.00%
Level 2: 5850 - $50 - 0 - 0.00%
Level 3: 3500 - $17 - 0 - 0.00%
Level 4: 5150 - $10 - 0 - 0.00%
Luxury : 2000 - $220 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,585,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$61,889,531
Projected Bank Account$61,889,531

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,250,000 (3)
-Salary Average Remaining : $10,250,000
John Tavares (1 Way Contract) $8,910,000 (2)
-Salary Average Remaining : $8,910,000
John Carlson (1 Way Contract) $8,250,000 (1)
-Salary Average Remaining : $8,250,000
Carter Hart (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Ryan O'Reilly (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $7,000,000
Victor Hedman (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $6,750,000
Tage Thompson (1 Way Contract) $6,400,000 (2)
-Salary Average Remaining : $6,400,000
Alex Chiasson (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Gabriel Bourque (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Jared McCann (1 Way Contract) $3,400,000 (1)
-Salary Average Remaining : $3,400,000
T.J. Oshie (1 Way Contract) $3,200,000 (2)
-Salary Average Remaining : $3,200,000
Justin Schultz (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Ryan Hartman (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $1,750,000
Derek Forbort (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Matt Nieto (1 Way Contract) $1,100,000 (2)
-Salary Average Remaining : $1,100,000
Noah Juulsen (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $775,000
Chris Wagner $0 (0)
Total Pro Players17
Salary Commitment
Year 2024 : $76,585,000
Year 2025 : $40,885,000
Year 2026 : $17,250,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $76,585,000
Year 2025 : $40,885,000
Year 2026 : $17,250,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $76,585,000
Year 2025 : $40,885,000
Year 2026 : $17,250,000
Year 2027 : $0

Farm Players Salaries

Thomas Novak $350,000 (3)
Salary Average Remaining : $350,000
Braden Schneider $220,000 (3)
Salary Average Remaining : $220,000
William Lagesson $77,500 (3)
Salary Average Remaining : $77,500
Hudson Fasching $77,500 (3)
Salary Average Remaining : $77,500
Total Farm Players4
Salary Commitment
Year 2024 : $725,000
Year 2025 : $725,000
Year 2026 : $725,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $725,000
Year 2025 : $725,000
Year 2026 : $725,000
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $185 - 0 - 0.00%
Total Capacity :18500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,710,277
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$27,599,972
Projected Bank Account$27,599,972

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $9,500,000 (1)
-Salary Average Remaining : $9,500,000
Tyler Toffoli (1 Way Contract) $8,750,000 (2)
-Salary Average Remaining : $8,750,000
Juuse Saros (1 Way Contract) $7,700,000 (3)
-Salary Average Remaining : $7,700,000
Mikhail Sergachev (1 Way Contract) $7,350,000 (4)
-Salary Average Remaining : $7,350,000
Chris Kreider (1 Way Contract) $6,800,000 (2)
-Salary Average Remaining : $6,800,000
Brandon Hagel $6,250,000 (3)
-Salary Average Remaining : $6,250,000
Mattias Ekholm (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,500,000
Tom Wilson (1 Way Contract) $4,990,000 (2)
-Salary Average Remaining : $4,990,000
Erik Gustafsson-92 (1 Way Contract) $4,400,000 (2)
-Salary Average Remaining : $4,400,000
Marcus Pettersson (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $3,750,000
Kirby Dach $3,362,500 (2)
-Salary Average Remaining : $3,362,500
Noah Gregor $3,000,000 (4)
-Salary Average Remaining : $3,000,000
Sean Kuraly (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Nick Ritchie (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
David Kampf (1 Way Contract) $1,450,000 (3)
-Salary Average Remaining : $1,450,000
Timothy Liljegren $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Jimmy Vesey $1,175,000 (1)
-Salary Average Remaining : $1,175,000
Brandon Tanev (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $1,000,000
Scott Wedgewood $1,000,000 (1)
-Salary Average Remaining : $1,000,000
MacKenzie Weegar (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $925,000
Ilya Mikheyev $855,000 (3)
-Salary Average Remaining : $855,000
Tyler Pitlick $777,777 (2)
-Salary Average Remaining : $777,777
Nic Dowd (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $775,000
Anton Lander (1 Way Contract) $0 (0)
Mike Reilly (1 Way Contract) $0 (0)
Nikita Gusev $0 (0)
Aaron Dell (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2024 : $85,710,277
Year 2025 : $62,135,277
Year 2026 : $27,605,000
Year 2027 : $10,350,000
Salary Average Commitment
Year 2024 : $85,710,277
Year 2025 : $62,135,277
Year 2026 : $27,605,000
Year 2027 : $10,350,000
Salary Cap with 1 Way Contract
Year 2024 : $85,710,277
Year 2025 : $62,135,277
Year 2026 : $27,605,000
Year 2027 : $10,350,000

Farm Players Salaries

Jarred Tinordi $80,000 (2)
Salary Average Remaining : $80,000
Mark Borowiecki $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2024 : $155,000
Year 2025 : $80,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $155,000
Year 2025 : $80,000
Year 2026 : $0
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1483 - $200 - 0 - 0.00%
Total Capacity :18483
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,538,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$49,231,819
Projected Bank Account$49,231,819

Pro Players Salaries

Sean Monahan (1 Way Contract) $9,750,000 (2)
-Salary Average Remaining : $9,750,000
Steve Mason (1 Way Contract) $9,500,000 (2)
-Salary Average Remaining : $9,500,000
Shayne Gostisbehere (1 Way Contract) $9,000,000 (1)
-Salary Average Remaining : $9,000,000
Thomas Chabot (1 Way Contract) $8,500,000 (4)
-Salary Average Remaining : $8,500,000
Kyle Connor (1 Way Contract) $7,400,000 (1)
-Salary Average Remaining : $7,400,000
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $7,250,000
Jake Guentzel (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Phillip Danault (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,500,000
Filip Hronek (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Chris Tierney (1 Way Contract) $2,800,000 (2)
-Salary Average Remaining : $2,800,000
Erik Cernak (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Jonas Siegenthaler (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $2,250,000
Victor Mete (1 Way Contract) $1,075,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,075,000
Thomas Harley $863,333 (2)
-Salary Average Remaining : $863,333
Blake Coleman (1 Way Contract) $800,000 (3)
-Salary Average Remaining : $800,000
Mason Marchment $800,000 (1)
-Salary Average Remaining : $800,000
Austin Watson (1 Way Contract) $800,000 (3)
-Salary Average Remaining : $800,000
Par Lindholm (1 Way Contract) $0 (0)
Louis Domingue $0 (0)
Jyrki Jokipakka (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $79,538,333
Year 2025 : $42,588,333
Year 2026 : $14,675,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $79,538,333
Year 2025 : $42,588,333
Year 2026 : $14,675,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $78,463,333
Year 2025 : $41,513,333
Year 2026 : $13,600,000
Year 2027 : $8,500,000

Farm Players Salaries

Ryan Poehling $190,000 (1)
Salary Average Remaining : $190,000
Laurent Brossoit $175,000 (2)
Salary Average Remaining : $175,000
Wyatt Johnston $89,417 (3)
Salary Average Remaining : $89,417
Michael Amadio $77,500 (2)
Salary Average Remaining : $77,500
Tucker Poolman $77,500 (2)
Salary Average Remaining : $77,500
Dryden Hunt $76,200 (1)
Salary Average Remaining : $76,200
Karri Ramo $0 (0)
Salary Average Remaining : $0
Total Farm Players7
Salary Commitment
Year 2024 : $685,617
Year 2025 : $419,417
Year 2026 : $89,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $685,617
Year 2025 : $419,417
Year 2026 : $89,417
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - $85 - 0 - 0.00%
Level 2: 5500 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1928 - $170 - 0 - 0.00%
Total Capacity :20428
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,837,500
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$6,304,513
Projected Bank Account$6,304,513

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $9,000,000
Artemi Panarin (1 Way Contract) $8,750,000 (2)
-Salary Average Remaining : $8,750,000
Jakob Chychrun (1 Way Contract) $8,000,000 (4)
-Salary Average Remaining : $8,000,000
Danton Heinen (1 Way Contract) $6,750,000 (3)
-Salary Average Remaining : $6,750,000
Conor Sheary (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $6,500,000
Marcus Johansson (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,500,000
Nate Schmidt (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Damon Severson (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $5,200,000
Miles Wood (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Vince Dunn (1 Way Contract) $4,750,000 (2)
-Salary Average Remaining : $4,750,000
Brendan Perlini (1 Way Contract) $3,400,000 (2)
-Salary Average Remaining : $3,400,000
Alexandar Georgiev (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Tanner Kero (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Riley Sheahan (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Casey Cizikas $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Givani Smith $950,000 (4)
-Salary Average Remaining : $950,000
Malcolm Subban (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $900,000
Sebastian Aho (D) (1 Way Contract) $825,000 (2)
-Salary Average Remaining : $825,000
Darren Raddysh $762,500 (2)
-Salary Average Remaining : $762,500
Tyler Johnson (1 Way Contract) $0 (0)
Markus Granlund (1 Way Contract) $0 (0)
Matt Puempel $0 (0)
Mattias Janmark $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $80,837,500
Year 2025 : $73,037,500
Year 2026 : $36,200,000
Year 2027 : $8,950,000
Salary Average Commitment
Year 2024 : $80,837,500
Year 2025 : $73,037,500
Year 2026 : $36,200,000
Year 2027 : $8,950,000
Salary Cap with 1 Way Contract
Year 2024 : $80,837,500
Year 2025 : $73,037,500
Year 2026 : $36,200,000
Year 2027 : $8,950,000

Farm Players Salaries

Philipp Kurashev $225,000 (1)
Salary Average Remaining : $225,000
Josh Mahura $95,000 (4)
Salary Average Remaining : $95,000
Jan Rutta $77,500 (2)
Salary Average Remaining : $77,500
Total Farm Players3
Salary Commitment
Year 2024 : $397,500
Year 2025 : $172,500
Year 2026 : $95,000
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $397,500
Year 2025 : $172,500
Year 2026 : $95,000
Year 2027 : $95,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1834 - $250 - 0 - 0.00%
Total Capacity :18834
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,125,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $54,000,000 $0
Current Bank Account$7,473,733
Projected Bank Account$7,473,733

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $9,500,000
Andre Burakovsky (1 Way Contract) $5,650,000 (3)
-Salary Average Remaining : $5,650,000
J.T. Compher (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Anthony Duclair (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Travis Sanheim (1 Way Contract) $4,675,000 (1)
-Salary Average Remaining : $4,675,000
Yanni Gourde (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Jake Bean (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Joonas Korpisalo (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Chandler Stephenson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Jake Walman $3,400,000 (2)
-Salary Average Remaining : $3,400,000
Pius Suter (1 Way Contract) $3,250,000 (2)
-Salary Average Remaining : $3,250,000
Jason Dickinson $2,650,000 (2)
-Salary Average Remaining : $2,650,000
Nicolas Hague $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Brendan Smith (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
David Perron (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Jacob Markstrom (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Nicolas Deslauriers $900,000 (2)
-Salary Average Remaining : $900,000
Nathan Beaulieu $0 (0)
Corey Perry (1 Way Contract) $0 (0)
Alex Killorn $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $63,125,000
Year 2025 : $55,650,000
Year 2026 : $37,150,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $63,125,000
Year 2025 : $55,650,000
Year 2026 : $37,150,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $63,125,000
Year 2025 : $55,650,000
Year 2026 : $37,150,000
Year 2027 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$54,000,000

Pro Players

Farm Players

Total Players

Avalanche $41,345,922 $86,392,500 -$2,892,500 $32,392,500 23326
Blackhawks $101,186,305 $74,030,833 $9,469,167 $20,030,833 19423
Blue Jackets $23,781,929 $73,447,500 $10,052,500 $19,447,500 19322
Blues $16,394,696 $92,975,000 -$9,475,000 $38,975,000 231033
Bruins $29,840,516 $50,884,168 $32,615,832 -$3,115,832 18220
Canadiens $22,640,822 $76,562,500 $6,937,500 $22,562,500 21324
Canucks $29,644,408 $76,194,167 $7,305,833 $22,194,167 19221
Capitals $20,874,460 $64,870,000 $18,630,000 $10,870,000 19322
Coyotes $17,242,182 $81,226,000 $2,274,000 $27,226,000 19423
Devils $30,073,738 $95,237,500 -$11,737,500 $41,237,500 21425
Ducks $15,488,951 $70,191,667 $13,308,333 $16,191,667 24125
Flames $42,244,528 $73,306,664 $10,193,336 $19,306,664 20323
Flyers $23,645,780 $75,962,833 $7,537,167 $21,962,833 20121
Golden Knights $27,758,880 $81,980,833 $1,519,167 $27,980,833 24226
Hurricanes $16,976,634 $73,825,000 $9,675,000 $19,825,000 22123
Islanders $35,943,446 $52,580,001 $30,919,999 -$1,419,999 20222
Jets $37,052,927 $65,400,000 $18,100,000 $11,400,000 18119
Kings $20,345,275 $85,382,500 -$1,882,500 $31,382,500 22123
Kraken $10,748,586 $74,922,500 $8,577,500 $20,922,500 21728
Lightning $37,297,445 $83,650,000 -$150,000 $29,650,000 21627
Maple Leafs $17,283,930 $86,575,000 -$3,075,000 $32,575,000 20626
Oilers $13,893,772 $78,647,381 $4,852,619 $24,647,381 18119
Panthers $39,475,523 $73,939,168 $9,560,832 $19,939,168 20828
Penguins $16,900,401 $84,924,000 -$1,424,000 $30,924,000 21425
Predators $34,733,491 $58,800,000 $24,700,000 $4,800,000 18422
Rangers $26,132,353 $68,340,000 $15,160,000 $14,340,000 21324
Red Wings $20,817,342 $72,476,167 $11,023,833 $18,476,167 22426
Sabres $61,889,531 $76,585,000 $6,915,000 $22,585,000 17421
Senators $27,599,972 $85,710,277 -$2,210,277 $31,710,277 27229
Sharks $49,231,819 $75,463,333 $8,036,667 $21,463,333 20727
Stars $6,304,513 $85,087,500 -$1,587,500 $31,087,500 23326
Wild $7,473,733 $68,375,000 $15,125,000 $14,375,000 20020