Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $75 - 5,917 - 91.03%
Level 2: 5500 - $44 - 5,252 - 95.49%
Level 3: 2500 - $27 - 2,458 - 98.30%
Level 4: 4250 - $18 - 4,203 - 98.90%
Luxury : 1257 - $183 - 1,257 - 100.00%
Total Capacity :20007
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,087 - 95.40%
Average Income per Game$1,360,974
Year to Date Revenue$55,799,945

Expense

Pro Players Total Salaries$82,985,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,438,323
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,035,451
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$509,000
Pro Estimated Expenses$509,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$509,000
Estimated Season Salary Cap$80,538,390
Estimate Under Maximum Salary Cap of $81,500,000$961,610
Estimate Over Minimum Salary Cap of $54,000,000 $26,538,390
Current Bank Account-$16,249,152
Projected Bank Account-$16,758,152

Pro Players Salaries

Kyle Turris $11,000,000 (1)
-Salary Average Remaining : $66,667
Jordan Eberle $11,000,000 (2)
-Salary Average Remaining : $66,667
Brandon Saad $8,250,000 (3)
-Salary Average Remaining : $42,424
Chris Kreider $8,000,000 (3)
-Salary Average Remaining : $48,485
Matthew Tkachuk $7,000,000 (1)
-Salary Average Remaining : $42,424
Ryan Stanton $6,600,000 (1)
-Salary Average Remaining : $40,000
Danny DeKeyser $5,500,000 (2)
-Salary Average Remaining : $33,333
Radko Gudas $4,500,000 (2)
-Salary Average Remaining : $27,273
Radek Faksa $4,000,000 (3)
-Salary Average Remaining : $24,242
Cam Ward $3,500,000 (1)
-Salary Average Remaining : $21,212
Evan Rodrigues $2,000,000 (2)
-Salary Average Remaining : $12,121
Carl Hagelin $2,000,000 (3)
-Salary Average Remaining : $12,121
Darcy Kuemper $1,500,000 (2)
-Salary Average Remaining : $9,091
Tyler Motte $1,225,000 (1)
-Salary Average Remaining : $7,424
T.J. Brennan $1,000,000 (3)
-Salary Average Remaining : $6,061
Nick Foligno $1,000,000 (3)
-Salary Average Remaining : $6,061
Ryan Murphy $1,000,000 (1)
-Salary Average Remaining : $6,061
Jiri Sekac $925,000 (1)
-Salary Average Remaining : $5,606
Colton Sceviour $750,000 (3)
-Salary Average Remaining : $4,545
Michael Chaput $750,000 (3)
-Salary Average Remaining : $4,545
Frazer McLaren $750,000 (1)
-Salary Average Remaining : $4,545
Ryan Graves $735,000 (1)
-Salary Average Remaining : $4,455
Total Pro Players22
Salary Commitment
Year 2020 : $82,985,000
Year 2021 : $50,250,000
Year 2022 : $25,750,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $81,735,000
Year 2021 : $49,000,000
Year 2022 : $24,500,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,985,000
Year 2021 : $50,250,000
Year 2022 : $25,750,000
Year 2023 : $0

Farm Players Salaries

Mike Smith $75,000 (1)
Salary Average Remaining : $75,000
Marc-Andre Cliche $75,000 (1)
Salary Average Remaining : $75,000
Brad Hunt $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players3
Salary Commitment
Year 2020 : $215,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $215,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6300 - $170 - 2,853 - 45.29%
Level 2: 5300 - $130 - 2,194 - 41.39%
Level 3: 2300 - $100 - 938 - 40.77%
Level 4: 4300 - $80 - 1,720 - 40.00%
Luxury : 3800 - $400 - 1,520 - 40.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %9,225 - 41.93%
Average Income per Game$2,092,500
Year to Date Revenue$85,792,499

Expense

Pro Players Total Salaries$83,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,783,923
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,756,079
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$519,697
Pro Estimated Expenses$519,697
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$519,697
Estimated Season Salary Cap$80,263,655
Estimate Under Maximum Salary Cap of $81,500,000$1,236,345
Estimate Over Minimum Salary Cap of $54,000,000 $26,263,655
Current Bank Account$81,043,197
Projected Bank Account$80,523,500

Pro Players Salaries

Jeff Skinner $9,500,000 (1)
-Salary Average Remaining : $57,576
Jakub Voracek $9,000,000 (2)
-Salary Average Remaining : $54,545
Luke Schenn $8,000,000 (1)
-Salary Average Remaining : $48,485
Nick Leddy $7,600,000 (3)
-Salary Average Remaining : $46,061
Dylan Larkin $6,100,000 (1)
-Salary Average Remaining : $36,970
Anthony Mantha $5,250,000 (3)
-Salary Average Remaining : $31,818
Alex Chiasson $5,250,000 (2)
-Salary Average Remaining : $31,818
Oscar Klefbom $4,700,000 (2)
-Salary Average Remaining : $28,485
Jake Allen $4,350,000 (1)
-Salary Average Remaining : $26,364
Jonas Brodin $4,200,000 (2)
-Salary Average Remaining : $25,455
Mikhail Grigorenko $2,600,000 (3)
-Salary Average Remaining : $15,758
Sam Bennett $2,550,000 (1)
-Salary Average Remaining : $15,455
Devante Smith-Pelly $2,500,000 (1)
-Salary Average Remaining : $15,152
Jake Dotchin $2,250,000 (3)
-Salary Average Remaining : $13,636
Nikita Zadorov $2,150,000 (1)
-Salary Average Remaining : $13,030
Jack Campbell $1,650,000 (3)
-Salary Average Remaining : $10,000
Tanner Pearson $1,500,000 (3)
-Salary Average Remaining : $9,091
Brock Nelson $1,500,000 (3)
-Salary Average Remaining : $9,091
Michael Blunden $850,000 (1)
-Salary Average Remaining : $5,152
Klas Dahlbeck $750,000 (1)
-Salary Average Remaining : $4,545
Patrick Eaves $750,000 (1)
-Salary Average Remaining : $4,545
Logan Couture $750,000 (3)
-Salary Average Remaining : $4,545
Total Pro Players22
Salary Commitment
Year 2020 : $83,750,000
Year 2021 : $46,250,000
Year 2022 : $23,100,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $83,750,000
Year 2021 : $46,250,000
Year 2022 : $23,100,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $83,750,000
Year 2021 : $46,250,000
Year 2022 : $23,100,000
Year 2023 : $0

Farm Players Salaries

Dustin Jeffrey $750,000 (1)
Salary Average Remaining : $750,000
Matt Beleskey $750,000 (3)
Salary Average Remaining : $750,000
Mike Reilly $150,000 (2)
Salary Average Remaining : $150,000
Ondrej Pavelec $90,000 (2)
Salary Average Remaining : $90,000
Zac Dalpe $82,500 (1)
Salary Average Remaining : $82,500
Stefan Matteau $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2020 : $1,887,500
Year 2021 : $315,000
Year 2022 : $75,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,887,500
Year 2021 : $315,000
Year 2022 : $75,000
Year 2023 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $115 - 4,270 - 71.16%
Level 2: 5000 - $70 - 4,148 - 82.97%
Level 3: 2000 - $55 - 1,642 - 82.09%
Level 4: 4000 - $40 - 2,316 - 57.91%
Luxury : 1138 - $320 - 1,017 - 89.34%
Total Capacity :18138
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,393 - 73.84%
Average Income per Game$1,676,624
Year to Date Revenue$68,741,581

Expense

Pro Players Total Salaries$73,600,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,016,080
Farm Year To Date Expenses$0
Pro Salary Cap To Date$75,924,277
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$458,182
Pro Estimated Expenses$458,182
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$458,182
Estimated Season Salary Cap$76,370,338
Estimate Under Maximum Salary Cap of $81,500,000$5,129,662
Estimate Over Minimum Salary Cap of $54,000,000 $22,370,338
Current Bank Account-$2,335,889
Projected Bank Account-$2,794,071

Pro Players Salaries

Jaden Schwartz $11,000,000 (3)
-Salary Average Remaining : $66,667
Tyson Barrie $8,500,000 (2)
-Salary Average Remaining : $51,515
Tomas Hertl $8,250,000 (3)
-Salary Average Remaining : $50,000
Evgeny Kuznetsov $7,500,000 (1)
-Salary Average Remaining : $45,455
Reilly Smith $7,500,000 (3)
-Salary Average Remaining : $45,455
James Reimer $6,000,000 (2)
-Salary Average Remaining : $36,364
Alex Burmistrov $4,250,000 (1)
-Salary Average Remaining : $25,758
Vladislav Namestnikov $4,000,000 (1)
-Salary Average Remaining : $24,242
Stefan Elliott $3,500,000 (1)
-Salary Average Remaining : $21,212
Jake Muzzin $3,225,000 (2)
-Salary Average Remaining : $19,545
Luke Adam $1,500,000 (1)
-Salary Average Remaining : $9,091
Alexei Marchenko $1,450,000 (1)
-Salary Average Remaining : $8,788
Nick Bonino $1,150,000 (1)
-Salary Average Remaining : $6,970
Alex Petrovic $1,000,000 (1)
-Salary Average Remaining : $6,061
Alex Goligoski $1,000,000 (1)
-Salary Average Remaining : $6,061
Jacob de la Rose $900,000 (1)
-Salary Average Remaining : $5,455
Brian Flynn $750,000 (2)
-Salary Average Remaining : $4,545
Pekka Rinne $750,000 (1)
-Salary Average Remaining : $4,545
Michael McCarron $700,000 (1)
-Salary Average Remaining : $4,242
Frederik Gauthier $675,000 (1)
-Salary Average Remaining : $4,091
Total Pro Players20
Salary Commitment
Year 2020 : $73,600,000
Year 2021 : $45,225,000
Year 2022 : $26,750,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,600,000
Year 2021 : $45,225,000
Year 2022 : $26,750,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $73,600,000
Year 2021 : $45,225,000
Year 2022 : $26,750,000
Year 2023 : $0

Farm Players Salaries

Andrew MacDonald $750,000 (1)
Salary Average Remaining : $750,000
Reto Berra $75,000 (1)
Salary Average Remaining : $75,000
Mike S. Brown $75,000 (1)
Salary Average Remaining : $75,000
Cal OReilly $75,000 (1)
Salary Average Remaining : $75,000
Alexander Edler $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players5
Salary Commitment
Year 2020 : $1,050,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,050,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $120 - 4,185 - 69.75%
Level 2: 5000 - $75 - 3,781 - 75.61%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,934 - 98.36%
Luxury : 2260 - $200 - 1,702 - 75.32%
Total Capacity :19260
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,602 - 81.01%
Average Income per Game$1,695,936
Year to Date Revenue$69,533,386

Expense

Pro Players Total Salaries$82,519,167
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,968,117
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,935,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$512,237
Pro Estimated Expenses$512,237
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$512,237
Estimated Season Salary Cap$80,435,233
Estimate Under Maximum Salary Cap of $81,500,000$1,064,767
Estimate Over Minimum Salary Cap of $54,000,000 $26,435,233
Current Bank Account$42,870,730
Projected Bank Account$42,358,493

Pro Players Salaries

Paul Stastny $10,500,000 (1)
-Salary Average Remaining : $63,636
Filip Forsberg $8,500,000 (3)
-Salary Average Remaining : $51,515
Semyon Varlamov $8,000,000 (3)
-Salary Average Remaining : $48,485
Shayne Gostisbehere $7,750,000 (2)
-Salary Average Remaining : $46,970
Milan Michalek $7,000,000 (1)
-Salary Average Remaining : $42,424
Nikolaj Ehlers $6,500,000 (2)
-Salary Average Remaining : $39,394
Lars Eller $6,000,000 (3)
-Salary Average Remaining : $36,364
Damon Severson $4,700,000 (3)
-Salary Average Remaining : $28,485
Darnell Nurse $3,200,000 (1)
-Salary Average Remaining : $19,394
Victor Olofsson $3,050,000 (1)
-Salary Average Remaining : $4,652
Oskar Sundqvist $2,900,000 (3)
-Salary Average Remaining : $17,576
Devin Shore $2,500,000 (3)
-Salary Average Remaining : $15,152
Matt Benning $1,900,000 (3)
-Salary Average Remaining : $11,515
Keith Kinkaid $1,750,000 (2)
-Salary Average Remaining : $10,606
Derek Grant $1,500,000 (3)
-Salary Average Remaining : $9,091
Brian Dumoulin $1,500,000 (3)
-Salary Average Remaining : $9,091
Scott Wilson $1,000,000 (1)
-Salary Average Remaining : $6,061
John Marino $925,000 (3)
-Salary Average Remaining : $5,606
Joe Thornton $900,000 (1)
-Salary Average Remaining : $5,455
Timo Meier $894,167 (1)
-Salary Average Remaining : $5,419
Ty Rattie $800,000 (2)
-Salary Average Remaining : $4,848
Michael Santorelli $750,000 (1)
-Salary Average Remaining : $4,545
Total Pro Players22
Salary Commitment
Year 2020 : $82,519,167
Year 2021 : $55,225,000
Year 2022 : $38,425,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $80,236,667
Year 2021 : $55,225,000
Year 2022 : $38,425,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,519,167
Year 2021 : $55,225,000
Year 2022 : $38,425,000
Year 2023 : $0

Farm Players Salaries

Philip Larsen $80,000 (1)
Salary Average Remaining : $80,000
Thomas Greiss $75,000 (1)
Salary Average Remaining : $75,000
Anton Belov $75,000 (1)
Salary Average Remaining : $75,000
Travis Boyd $70,000 (3)
Salary Average Remaining : $70,000
Total Farm Players4
Salary Commitment
Year 2020 : $300,000
Year 2021 : $70,000
Year 2022 : $70,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $300,000
Year 2021 : $70,000
Year 2022 : $70,000
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 5,784 - 96.39%
Level 2: 5000 - $55 - 4,903 - 98.05%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,954 - 98.85%
Luxury : 565 - $335 - 565 - 100.00%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,205 - 97.95%
Average Income per Game$1,505,770
Year to Date Revenue$61,736,587

Expense

Pro Players Total Salaries$81,253,333
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,462,438
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,459,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$504,566
Pro Estimated Expenses$504,566
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$504,566
Estimated Season Salary Cap$80,951,786
Estimate Under Maximum Salary Cap of $81,500,000$548,214
Estimate Over Minimum Salary Cap of $54,000,000 $26,951,786
Current Bank Account-$6,227,260
Projected Bank Account-$6,731,826

Pro Players Salaries

Taylor Hall $9,500,000 (3)
-Salary Average Remaining : $57,576
Olli Maatta $8,000,000 (5)
-Salary Average Remaining : $48,485
Derick Brassard $8,000,000 (1)
-Salary Average Remaining : $48,485
Marc-Edouard Vlasic $8,000,000 (2)
-Salary Average Remaining : $48,485
Alex Galchenyuk $7,000,000 (2)
-Salary Average Remaining : $42,424
Frederik Andersen $6,500,000 (1)
-Salary Average Remaining : $39,394
Morgan Rielly $6,000,000 (3)
-Salary Average Remaining : $36,364
Charlie Coyle $4,500,000 (1)
-Salary Average Remaining : $27,273
Ryan Strome $4,500,000 (3)
-Salary Average Remaining : $18,788
Dylan Strome $3,000,000 (3)
-Salary Average Remaining : $5,232
Alex Iafallo $2,425,000 (2)
-Salary Average Remaining : $14,697
Kris Russell $2,250,000 (1)
-Salary Average Remaining : $13,636
Ryan Donato $1,900,000 (2)
-Salary Average Remaining : $11,515
Dylan Olsen $1,500,000 (1)
-Salary Average Remaining : $9,091
Charles Hudon $1,500,000 (3)
-Salary Average Remaining : $9,091
Scott Mayfield $1,450,000 (2)
-Salary Average Remaining : $8,788
Milan Lucic $1,000,000 (2)
-Salary Average Remaining : $6,061
Matt Calvert $1,000,000 (1)
-Salary Average Remaining : $6,061
Robin Lehner $1,000,000 (2)
-Salary Average Remaining : $6,061
Erik Gustafsson-88 $750,000 (1)
-Salary Average Remaining : $4,545
T.J. Galiardi $750,000 (1)
-Salary Average Remaining : $4,545
Anthony Cirelli $728,333 (2)
-Salary Average Remaining : $4,414
Total Pro Players22
Salary Commitment
Year 2020 : $81,253,333
Year 2021 : $56,003,333
Year 2022 : $32,500,000
Year 2023 : $8,000,000
Salary Average Commitment
Year 2020 : $77,716,666
Year 2021 : $52,466,666
Year 2022 : $28,963,333
Year 2023 : $8,000,000
Salary Cap with 1 Way Contract
Year 2020 : $81,253,333
Year 2021 : $56,003,333
Year 2022 : $32,500,000
Year 2023 : $8,000,000

Farm Players Salaries

Loui Eriksson $1,000,000 (2)
Salary Average Remaining : $1,000,000
Chris Bourque $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2020 : $1,075,000
Year 2021 : $100,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,075,000
Year 2021 : $100,000
Year 2022 : $0
Year 2023 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 5055 - $150 - 3,157 - 62.46%
Level 2: 5054 - $80 - 3,403 - 67.33%
Level 3: 5055 - $30 - 2,488 - 49.21%
Level 4: 5054 - $20 - 4,119 - 81.49%
Luxury : 1055 - $300 - 1,028 - 97.40%
Total Capacity :21273
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,194 - 66.72%
Average Income per Game$1,574,417
Year to Date Revenue$64,551,110

Expense

Pro Players Total Salaries$79,083,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,407,582
Farm Year To Date Expenses$0
Pro Salary Cap To Date$76,988,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$487,172
Pro Estimated Expenses$487,172
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$487,172
Estimated Season Salary Cap$77,467,468
Estimate Under Maximum Salary Cap of $81,500,000$4,032,532
Estimate Over Minimum Salary Cap of $54,000,000 $23,467,468
Current Bank Account$10,570,455
Projected Bank Account$10,083,283

Pro Players Salaries

Patrik Berglund $9,000,000 (1)
-Salary Average Remaining : $54,545
Vladimir Tarasenko $9,000,000 (2)
-Salary Average Remaining : $54,545
Ryan Ellis $8,000,000 (3)
-Salary Average Remaining : $48,485
Dmitry Orlov $6,500,000 (3)
-Salary Average Remaining : $39,394
Sean Couturier $6,000,000 (1)
-Salary Average Remaining : $36,364
Jonathan Drouin $5,500,000 (1)
-Salary Average Remaining : $33,333
Craig Smith $5,000,000 (1)
-Salary Average Remaining : $30,303
John Gibson $3,850,000 (2)
-Salary Average Remaining : $23,333
Devan Dubnyk $3,500,000 (3)
-Salary Average Remaining : $21,212
Marc-Andre Gragnani $3,000,000 (1)
-Salary Average Remaining : $18,182
Casey Cizikas $2,500,000 (3)
-Salary Average Remaining : $15,152
Pavel Zacha $2,250,000 (3)
-Salary Average Remaining : $13,636
Drayson Bowman $2,000,000 (1)
-Salary Average Remaining : $12,121
Marco Scandella $2,000,000 (2)
-Salary Average Remaining : $12,121
MacKenzie Weegar $1,800,000 (3)
-Salary Average Remaining : $10,909
Lawson Crouse $1,533,333 (3)
-Salary Average Remaining : $9,293
Andrew Ladd $1,500,000 (3)
-Salary Average Remaining : $9,091
Ivan Barbashev $1,475,000 (1)
-Salary Average Remaining : $8,939
Rob Klinkhammer $1,200,000 (1)
-Salary Average Remaining : $7,273
Cameron Gaunce $1,000,000 (2)
-Salary Average Remaining : $6,061
Dominik Kahun $975,000 (1)
-Salary Average Remaining : $5,606
Jayson Megna $800,000 (3)
-Salary Average Remaining : $4,848
Matt Roy $700,000 (1)
-Salary Average Remaining : $4,242
Total Pro Players23
Salary Commitment
Year 2020 : $79,083,333
Year 2021 : $44,233,333
Year 2022 : $28,383,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $79,033,333
Year 2021 : $44,233,333
Year 2022 : $28,383,333
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $79,083,333
Year 2021 : $44,233,333
Year 2022 : $28,383,333
Year 2023 : $0

Farm Players Salaries

Alex Stalock $100,000 (3)
Salary Average Remaining : $100,000
Cody Goloubef $90,000 (1)
Salary Average Remaining : $90,000
David Backes $80,000 (2)
Salary Average Remaining : $80,000
Total Farm Players3
Salary Commitment
Year 2020 : $270,000
Year 2021 : $180,000
Year 2022 : $100,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $270,000
Year 2021 : $180,000
Year 2022 : $100,000
Year 2023 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,785 - 96.42%
Level 2: 5000 - $70 - 4,185 - 83.71%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,190 - 79.75%
Luxury : 1422 - $275 - 1,185 - 83.31%
Total Capacity :18422
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,345 - 88.73%
Average Income per Game$1,797,877
Year to Date Revenue$73,712,956

Expense

Pro Players Total Salaries$80,900,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,405,176
Farm Year To Date Expenses$0
Pro Salary Cap To Date$75,379,407
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$496,364
Pro Estimated Expenses$496,364
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$496,364
Estimated Season Salary Cap$75,869,710
Estimate Under Maximum Salary Cap of $81,500,000$5,630,290
Estimate Over Minimum Salary Cap of $54,000,000 $21,869,710
Current Bank Account$34,726,229
Projected Bank Account$34,229,865

Pro Players Salaries

Phil Kessel $9,000,000 (1)
-Salary Average Remaining : $54,545
Brad Richardson $8,250,000 (2)
-Salary Average Remaining : $50,000
Drew Doughty $8,000,000 (1)
-Salary Average Remaining : $48,485
Zach Werenski $7,500,000 (3)
-Salary Average Remaining : $45,455
Josh Bailey $6,000,000 (1)
-Salary Average Remaining : $36,364
Kyle Okposo $5,500,000 (3)
-Salary Average Remaining : $33,333
Shea Theodore $5,200,000 (1)
-Salary Average Remaining : $31,515
Jared Cowen $4,000,000 (1)
-Salary Average Remaining : $24,242
David Desharnais $4,000,000 (1)
-Salary Average Remaining : $24,242
Luca Sbisa $3,950,000 (2)
-Salary Average Remaining : $23,939
Andreas Johnsson $3,400,000 (3)
-Salary Average Remaining : $20,606
Andrei Loktionov $2,500,000 (1)
-Salary Average Remaining : $15,152
Kevin Connauton $2,300,000 (2)
-Salary Average Remaining : $13,939
Jordan Greenway $2,100,000 (3)
-Salary Average Remaining : $12,727
Josh Harding $2,000,000 (1)
-Salary Average Remaining : $12,121
Jiri Tlusty $1,500,000 (1)
-Salary Average Remaining : $9,091
Jimmy Hayes $1,000,000 (2)
-Salary Average Remaining : $6,061
Adam Gaudette $950,000 (2)
-Salary Average Remaining : $5,556
Jacob Markstrom $750,000 (3)
-Salary Average Remaining : $4,545
Jay Beagle $750,000 (1)
-Salary Average Remaining : $4,545
Keith Yandle $750,000 (1)
-Salary Average Remaining : $4,545
Dwight King $750,000 (1)
-Salary Average Remaining : $4,545
John Mitchell $750,000 (1)
-Salary Average Remaining : $4,545
Total Pro Players23
Salary Commitment
Year 2020 : $80,900,000
Year 2021 : $35,700,000
Year 2022 : $19,250,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $80,866,667
Year 2021 : $35,666,667
Year 2022 : $19,250,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $80,900,000
Year 2021 : $35,700,000
Year 2022 : $19,250,000
Year 2023 : $0

Farm Players Salaries

Blake Comeau $110,000 (1)
Salary Average Remaining : $110,000
Curtis McElhinney $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2020 : $185,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $185,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $80 - 5,888 - 98.14%
Level 2: 5000 - $60 - 4,922 - 98.44%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,987 - 99.67%
Luxury : 2700 - $200 - 1,710 - 63.35%
Total Capacity :19700
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,508 - 93.95%
Average Income per Game$1,635,663
Year to Date Revenue$67,062,190

Expense

Pro Players Total Salaries$81,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,529,667
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,393,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$501,515
Pro Estimated Expenses$501,515
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$501,515
Estimated Season Salary Cap$80,888,836
Estimate Under Maximum Salary Cap of $81,500,000$611,164
Estimate Over Minimum Salary Cap of $54,000,000 $26,888,836
Current Bank Account$9,341,730
Projected Bank Account$8,840,215

Pro Players Salaries

Sidney Crosby $13,000,000 (1)
-Salary Average Remaining : $78,788
Peter Mueller $8,000,000 (1)
-Salary Average Remaining : $48,485
Erik Karlsson $8,000,000 (3)
-Salary Average Remaining : $48,485
William Karlsson $7,000,000 (2)
-Salary Average Remaining : $42,424
Travis Zajac $6,000,000 (2)
-Salary Average Remaining : $36,364
Tyler Kennedy $5,000,000 (1)
-Salary Average Remaining : $30,303
Boone Jenner $5,000,000 (2)
-Salary Average Remaining : $30,303
Gabriel Bourque $4,250,000 (2)
-Salary Average Remaining : $25,758
Sam Reinhart $4,000,000 (1)
-Salary Average Remaining : $24,242
Cody Ceci $4,000,000 (2)
-Salary Average Remaining : $24,242
Nathan Beaulieu $3,500,000 (1)
-Salary Average Remaining : $21,212
Connor Helleybuyck $3,400,000 (2)
-Salary Average Remaining : $20,606
Joonas Donskoi $1,900,000 (1)
-Salary Average Remaining : $11,515
Matt Hackett $1,500,000 (1)
-Salary Average Remaining : $9,091
Brent Seabrook $1,500,000 (2)
-Salary Average Remaining : $9,091
Ryan Suter $1,300,000 (1)
-Salary Average Remaining : $7,879
Nick Cousins $1,000,000 (1)
-Salary Average Remaining : $6,061
Tyler Ennis $1,000,000 (3)
-Salary Average Remaining : $6,061
Dylan DeMelo $900,000 (1)
-Salary Average Remaining : $5,455
Nathan Paetsch $750,000 (1)
-Salary Average Remaining : $4,545
Nic Dowd $750,000 (3)
-Salary Average Remaining : $4,545
Total Pro Players21
Salary Commitment
Year 2020 : $81,750,000
Year 2021 : $40,900,000
Year 2022 : $9,750,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $81,750,000
Year 2021 : $40,900,000
Year 2022 : $9,750,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $81,750,000
Year 2021 : $40,900,000
Year 2022 : $9,750,000
Year 2023 : $0

Farm Players Salaries

Slater Koekkoek $850,000 (3)
Salary Average Remaining : $925,000
Nail Yakupov $190,000 (2)
Salary Average Remaining : $190,000
Dmitrij Jaskin $150,000 (2)
Salary Average Remaining : $150,000
David Krejci $130,000 (1)
Salary Average Remaining : $130,000
Total Farm Players4
Salary Commitment
Year 2020 : $1,320,000
Year 2021 : $425,000
Year 2022 : $85,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,395,000
Year 2021 : $432,500
Year 2022 : $92,500
Year 2023 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Center
Level 1: 3750 - $135 - 3,664 - 97.72%
Level 2: 4000 - $85 - 3,299 - 82.49%
Level 3: 4500 - $60 - 1,800 - 40.00%
Level 4: 5250 - $30 - 3,159 - 60.17%
Luxury : 1000 - $350 - 929 - 92.90%
Total Capacity :18500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,852 - 69.47%
Average Income per Game$1,694,026
Year to Date Revenue$69,455,075

Expense

Pro Players Total Salaries$82,525,000
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,489,984
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,520,292
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$530,455
Pro Estimated Expenses$530,455
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$530,455
Estimated Season Salary Cap$81,020,444
Estimate Under Maximum Salary Cap of $81,500,000$479,556
Estimate Over Minimum Salary Cap of $54,000,000 $27,020,444
Current Bank Account$15,368,209
Projected Bank Account$14,837,754

Pro Players Salaries

Alexander Ovechkin $12,000,000 (2)
-Salary Average Remaining : $72,727
Connor McDavid $9,500,000 (3)
-Salary Average Remaining : $57,576
Steven Stamkos $7,600,000 (2)
-Salary Average Remaining : $46,061
P.K. Subban $7,500,000 (1)
-Salary Average Remaining : $45,455
Adam Larsson $6,750,000 (3)
-Salary Average Remaining : $40,909
Brett Pesce $5,000,000 (3)
-Salary Average Remaining : $30,303
Anders Lee $4,800,000 (3)
-Salary Average Remaining : $29,091
Phil Danault $3,800,000 (2)
-Salary Average Remaining : $23,030
Andre Burakovsky $3,250,000 (1)
-Salary Average Remaining : $19,697
Ryan Murray $3,125,000 (2)
-Salary Average Remaining : $18,939
Andrew Shaw $3,000,000 (3)
-Salary Average Remaining : $18,182
Jaroslav Halak $2,200,000 (1)
-Salary Average Remaining : $13,333
Justin Holl $2,000,000 (3)
-Salary Average Remaining : $12,121
Jeff Petry $1,700,000 (3)
-Salary Average Remaining : $10,303
Juuse Saros $1,500,000 (1)
-Salary Average Remaining : $9,091
Kyle Clifford $1,500,000 (2)
-Salary Average Remaining : $9,091
Jordan Caron $1,500,000 (1)
-Salary Average Remaining : $9,091
Juhjar Khaira $1,200,000 (3)
-Salary Average Remaining : $7,273
Mats Zuccarello $850,000 (3)
-Salary Average Remaining : $3,485
Malcolm Subban $850,000 (3)
-Salary Average Remaining : $5,152
Zdeno Chara $750,000 (1)
-Salary Average Remaining : $4,545
Scottie Upshall $750,000 (1)
-Salary Average Remaining : $4,545
Ryan Reaves $750,000 (2)
-Salary Average Remaining : $4,545
Ryan Carpenter $650,000 (1)
-Salary Average Remaining : $3,939
Total Pro Players24
Salary Commitment
Year 2020 : $82,525,000
Year 2021 : $64,425,000
Year 2022 : $35,650,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $82,250,000
Year 2021 : $64,150,000
Year 2022 : $35,375,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,525,000
Year 2021 : $64,425,000
Year 2022 : $35,650,000
Year 2023 : $0

Farm Players Salaries

Jan Rutta $130,000 (3)
Salary Average Remaining : $130,000
Alvaro Montoya $75,000 (1)
Salary Average Remaining : $75,000
Dan Hamhuis $75,000 (2)
Salary Average Remaining : $75,000
Leo Komarov $75,000 (1)
Salary Average Remaining : $75,000
Rob Schremp $75,000 (2)
Salary Average Remaining : $75,000
John Scott $75,000 (1)
Salary Average Remaining : $75,000
Fredrik Claesson $70,000 (1)
Salary Average Remaining : $70,000
Total Farm Players7
Salary Commitment
Year 2020 : $575,000
Year 2021 : $280,000
Year 2022 : $130,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $575,000
Year 2021 : $280,000
Year 2022 : $130,000
Year 2023 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6015 - $90 - 5,713 - 94.98%
Level 2: 5400 - $55 - 4,956 - 91.77%
Level 3: 2400 - $45 - 2,291 - 95.44%
Level 4: 4400 - $25 - 4,052 - 92.10%
Luxury : 1400 - $275 - 1,162 - 82.99%
Total Capacity :19615
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,173 - 92.65%
Average Income per Game$1,703,784
Year to Date Revenue$69,855,156

Expense

Pro Players Total Salaries$72,725,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,693,943
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,607,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$452,879
Pro Estimated Expenses$452,879
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$452,879
Estimated Season Salary Cap$74,048,638
Estimate Under Maximum Salary Cap of $81,500,000$7,451,362
Estimate Over Minimum Salary Cap of $54,000,000 $20,048,638
Current Bank Account$42,863,754
Projected Bank Account$42,410,875

Pro Players Salaries

Brad Marchand $10,000,000 (1)
-Salary Average Remaining : $60,606
Dustin Brown $9,000,000 (1)
-Salary Average Remaining : $54,545
Ben Bishop $8,250,000 (3)
-Salary Average Remaining : $50,000
Derek Stepan $7,250,000 (3)
-Salary Average Remaining : $43,939
Torey Krug $7,150,000 (3)
-Salary Average Remaining : $43,333
Jared Spurgeon $5,600,000 (1)
-Salary Average Remaining : $33,939
David Savard $5,000,000 (2)
-Salary Average Remaining : $30,303
Kasperi Kapanen $3,200,000 (2)
-Salary Average Remaining : $19,394
Cory Schneider $3,000,000 (2)
-Salary Average Remaining : $18,182
Garnet Hathaway $1,500,000 (2)
-Salary Average Remaining : $9,091
Linden Vey $1,350,000 (2)
-Salary Average Remaining : $8,182
Paul Bissonnette $1,350,000 (2)
-Salary Average Remaining : $8,182
Ben Chiarot $1,075,000 (3)
-Salary Average Remaining : $6,515
Brayden McNabb $1,050,000 (3)
-Salary Average Remaining : $6,364
Adam Fox $925,000 (3)
-Salary Average Remaining : $5,606
Nick Schmaltz $925,000 (1)
-Salary Average Remaining : $5,606
Daniel Carcillo $800,000 (1)
-Salary Average Remaining : $4,848
Peter Holland $800,000 (1)
-Salary Average Remaining : $4,848
Teddy Blueger $750,000 (3)
-Salary Average Remaining : $4,545
Steve Oleksy $750,000 (1)
-Salary Average Remaining : $4,545
Kevin Bieksa $750,000 (1)
-Salary Average Remaining : $4,545
Jared Boll $750,000 (1)
-Salary Average Remaining : $4,545
Connor Brickley $750,000 (2)
-Salary Average Remaining : $4,545
Kevin Poulin $750,000 (1)
-Salary Average Remaining : $4,545
Total Pro Players24
Salary Commitment
Year 2020 : $72,725,000
Year 2021 : $42,600,000
Year 2022 : $26,450,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $72,725,000
Year 2021 : $42,600,000
Year 2022 : $26,450,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $72,725,000
Year 2021 : $42,600,000
Year 2022 : $26,450,000
Year 2023 : $0

Farm Players Salaries

Torrey Mitchell $75,000 (2)
Salary Average Remaining : $75,000
Richard Clune $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2020 : $150,000
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $150,000
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,794 - 96.57%
Level 2: 5000 - $65 - 4,865 - 97.30%
Level 3: 2000 - $52 - 1,787 - 89.36%
Level 4: 4000 - $35 - 2,764 - 69.11%
Luxury : 174 - $290 - 174 - 100.00%
Total Capacity :17174
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,385 - 89.58%
Average Income per Game$1,476,543
Year to Date Revenue$60,538,247

Expense

Pro Players Total Salaries$80,978,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,978,516
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,487,592
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$499,869
Pro Estimated Expenses$499,869
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$499,869
Estimated Season Salary Cap$80,978,370
Estimate Under Maximum Salary Cap of $81,500,000$521,630
Estimate Over Minimum Salary Cap of $54,000,000 $26,978,370
Current Bank Account-$1,436,005
Projected Bank Account-$1,935,874

Pro Players Salaries

Ryan Getzlaf $11,000,000 (1)
-Salary Average Remaining : $66,667
Victor Hedman $7,850,000 (2)
-Salary Average Remaining : $47,576
Brayden Schenn $6,900,000 (3)
-Salary Average Remaining : $41,818
Eric Gelinas $6,500,000 (1)
-Salary Average Remaining : $39,394
Cody Eakin $5,500,000 (2)
-Salary Average Remaining : $33,333
Mikael Backlund $5,350,000 (1)
-Salary Average Remaining : $32,424
Jordan Binnington $4,400,000 (2)
-Salary Average Remaining : $26,667
Dalton Prout $4,400,000 (2)
-Salary Average Remaining : $26,667
Dominik Kubalik $3,700,000 (1)
-Salary Average Remaining : $22,424
Christopher Tanev $3,500,000 (1)
-Salary Average Remaining : $21,212
Sven Baertschi $3,250,000 (1)
-Salary Average Remaining : $19,697
Joe Colborne $3,000,000 (2)
-Salary Average Remaining : $18,182
Jon Merrill $2,500,000 (1)
-Salary Average Remaining : $15,152
Jack Johnson $2,500,000 (2)
-Salary Average Remaining : $15,152
Claude Giroux $2,200,000 (2)
-Salary Average Remaining : $13,333
Pavel Francouz $2,000,000 (3)
-Salary Average Remaining : $12,121
Ryan Hartman $1,900,000 (3)
-Salary Average Remaining : $11,515
Jakub Kindl $1,500,000 (1)
-Salary Average Remaining : $9,091
Anton Lander $1,500,000 (1)
-Salary Average Remaining : $9,091
Alex DeBrincat $778,333 (2)
-Salary Average Remaining : $4,717
Kyle Chipchura $750,000 (1)
-Salary Average Remaining : $4,545
Total Pro Players21
Salary Commitment
Year 2020 : $80,978,333
Year 2021 : $41,428,333
Year 2022 : $10,800,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $80,978,333
Year 2021 : $41,428,333
Year 2022 : $10,800,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $80,978,333
Year 2021 : $41,428,333
Year 2022 : $10,800,000
Year 2023 : $0

Farm Players Salaries

Ben Scrivens $100,000 (1)
Salary Average Remaining : $100,000
Michael Grabner $75,000 (1)
Salary Average Remaining : $75,000
Dale Weise $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players3
Salary Commitment
Year 2020 : $250,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $250,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6200 - $120 - 4,093 - 66.01%
Level 2: 5300 - $90 - 3,192 - 60.23%
Level 3: 2250 - $80 - 1,138 - 50.57%
Level 4: 4150 - $30 - 3,212 - 77.41%
Luxury : 239 - $400 - 239 - 100.00%
Total Capacity :18139
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %11,874 - 65.46%
Average Income per Game$1,379,884
Year to Date Revenue$56,575,246

Expense

Pro Players Total Salaries$79,472,500
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,748,372
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,718,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$499,833
Pro Estimated Expenses$499,833
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$499,833
Estimated Season Salary Cap$78,199,732
Estimate Under Maximum Salary Cap of $81,500,000$3,300,268
Estimate Over Minimum Salary Cap of $54,000,000 $24,199,732
Current Bank Account-$6,657,232
Projected Bank Account-$7,157,065

Pro Players Salaries

Jason Pominville $8,500,000 (1)
-Salary Average Remaining : $51,515
Zach Bogosian $8,400,000 (2)
-Salary Average Remaining : $50,909
Nazem Kadri $8,000,000 (1)
-Salary Average Remaining : $48,485
Ryan McDonagh $6,500,000 (1)
-Salary Average Remaining : $39,394
Samuel Girard $5,000,000 (3)
-Salary Average Remaining : $30,303
Teuvo Teravainen $5,000,000 (3)
-Salary Average Remaining : $30,303
Michal Neuvirth $5,000,000 (1)
-Salary Average Remaining : $30,303
Tony DeAngelo $4,800,000 (1)
-Salary Average Remaining : $5,606
Michael Frolik $4,000,000 (1)
-Salary Average Remaining : $24,242
Nikita Zaitsev $3,500,000 (3)
-Salary Average Remaining : $21,212
Tyler Bertuzzi $3,500,000 (1)
-Salary Average Remaining : $8,485
Tom Wilson $3,250,000 (3)
-Salary Average Remaining : $19,697
Alex Killorn $3,200,000 (1)
-Salary Average Remaining : $19,394
Cam Talbot $2,000,000 (3)
-Salary Average Remaining : $12,121
Brandon Davidson $1,500,000 (3)
-Salary Average Remaining : $9,091
Brett Ritchie $1,500,000 (2)
-Salary Average Remaining : $9,091
Thomas Hickey $1,500,000 (3)
-Salary Average Remaining : $9,091
Zach Parise $1,500,000 (2)
-Salary Average Remaining : $9,091
Adam Erne $997,500 (3)
-Salary Average Remaining : $6,045
Elias Pettersson $925,000 (3)
-Salary Average Remaining : $5,606
Scott Laughton $900,000 (3)
-Salary Average Remaining : $5,455
Total Pro Players21
Salary Commitment
Year 2020 : $79,472,500
Year 2021 : $35,972,500
Year 2022 : $24,572,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,497,500
Year 2021 : $35,972,500
Year 2022 : $24,572,500
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $79,472,500
Year 2021 : $35,972,500
Year 2022 : $24,572,500
Year 2023 : $0

Farm Players Salaries

Bryan Little $2,000,000 (1)
Salary Average Remaining : $2,000,000
Trevor Daley $150,000 (1)
Salary Average Remaining : $150,000
Anton Stralman $100,000 (2)
Salary Average Remaining : $100,000
Brian Elliott $75,000 (1)
Salary Average Remaining : $75,000
Eric Tangradi $75,000 (1)
Salary Average Remaining : $75,000
Brooks Laich $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players6
Salary Commitment
Year 2020 : $2,475,000
Year 2021 : $100,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,475,000
Year 2021 : $100,000
Year 2022 : $0
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $85 - 5,792 - 96.53%
Level 2: 5000 - $55 - 4,901 - 98.02%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,081 - 77.02%
Luxury : 2515 - $200 - 1,669 - 66.36%
Total Capacity :19515
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,442 - 89.38%
Average Income per Game$1,661,456
Year to Date Revenue$68,119,681

Expense

Pro Players Total Salaries$71,533,333
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,972,495
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,943,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$445,657
Pro Estimated Expenses$445,657
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$445,657
Estimated Season Salary Cap$79,377,257
Estimate Under Maximum Salary Cap of $81,500,000$2,122,743
Estimate Over Minimum Salary Cap of $54,000,000 $25,377,257
Current Bank Account$13,800,161
Projected Bank Account$13,354,504

Pro Players Salaries

Alexander Wennberg $7,000,000 (4)
-Salary Average Remaining : $39,394
Kris Versteeg $7,000,000 (2)
-Salary Average Remaining : $42,424
Brendan Gallagher $7,000,000 (1)
-Salary Average Remaining : $42,424
Roman Josi (Out of Payroll) $7,000,000 (2)
-Salary Average Remaining : $42,424
Jonathan Huberdeau $6,300,000 (2)
-Salary Average Remaining : $38,182
Nate Schmidt $6,000,000 (3)
-Salary Average Remaining : $36,364
Sebastian Aho $5,750,000 (3)
-Salary Average Remaining : $34,848
Carl Gunnarson $5,000,000 (1)
-Salary Average Remaining : $30,303
Jannik Hansen $4,300,000 (1)
-Salary Average Remaining : $26,061
Ian Cole $3,000,000 (1)
-Salary Average Remaining : $18,182
Markus Nutivaara $3,000,000 (3)
-Salary Average Remaining : $18,182
Scott Darling $3,000,000 (2)
-Salary Average Remaining : $18,182
Andrew Mangiapane $2,425,000 (2)
-Salary Average Remaining : $4,333
Josh Jooris $2,200,000 (1)
-Salary Average Remaining : $13,333
Scott Harrington $1,633,333 (2)
-Salary Average Remaining : $9,899
Tuukka Rask $1,500,000 (3)
-Salary Average Remaining : $9,091
Zach Sanford $1,500,000 (3)
-Salary Average Remaining : $9,091
Anton Slepyshev $1,000,000 (3)
-Salary Average Remaining : $6,061
Andrei Svechnikov $925,000 (3)
-Salary Average Remaining : $5,606
Chris Wideman $750,000 (1)
-Salary Average Remaining : $4,545
Drake Caggiula $750,000 (3)
-Salary Average Remaining : $9,091
Jacob Josefson $750,000 (1)
-Salary Average Remaining : $4,545
James Wright $750,000 (1)
-Salary Average Remaining : $4,545
Total Pro Players23
Salary Commitment
Year 2020 : $78,533,333
Year 2021 : $54,783,333
Year 2022 : $27,425,000
Year 2023 : $7,000,000
Salary Average Commitment
Year 2020 : $77,073,333
Year 2021 : $53,323,333
Year 2022 : $27,675,000
Year 2023 : $6,500,000
Salary Cap with 1 Way Contract
Year 2020 : $78,533,333
Year 2021 : $54,783,333
Year 2022 : $27,425,000
Year 2023 : $7,000,000

Farm Players Salaries

Ryan Miller $75,000 (1)
Salary Average Remaining : $75,000
Nick Holden $75,000 (2)
Salary Average Remaining : $75,000
Jordie Benn $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players3
Salary Commitment
Year 2020 : $225,000
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $225,000
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,489 - 91.49%
Level 2: 5000 - $75 - 3,539 - 70.79%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,834 - 95.86%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,863 - 88.13%
Average Income per Game$1,547,338
Year to Date Revenue$63,440,877

Expense

Pro Players Total Salaries$81,266,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,253,855
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,138,673
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$498,586
Pro Estimated Expenses$498,586
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$498,586
Estimated Season Salary Cap$79,631,198
Estimate Under Maximum Salary Cap of $81,500,000$1,868,802
Estimate Over Minimum Salary Cap of $54,000,000 $25,631,198
Current Bank Account$6,889,608
Projected Bank Account$6,391,022

Pro Players Salaries

Jack Eichel $10,000,000 (1)
-Salary Average Remaining : $60,606
Erik Johnson $9,000,000 (1)
-Salary Average Remaining : $54,545
Mikkel Boedker $8,000,000 (2)
-Salary Average Remaining : $48,485
Patrick Wiercioch $7,000,000 (2)
-Salary Average Remaining : $42,424
Magnus Paajarvi $6,200,000 (3)
-Salary Average Remaining : $37,576
Nikolai Kulemin $6,000,000 (1)
-Salary Average Remaining : $36,364
Corey Perry $5,000,000 (2)
-Salary Average Remaining : $30,303
Noah Hanifin $4,950,000 (2)
-Salary Average Remaining : $30,000
Antti Raanta $4,250,000 (3)
-Salary Average Remaining : $25,758
Riley Sheahan $3,500,000 (3)
-Salary Average Remaining : $21,212
Matt Stajan $3,000,000 (1)
-Salary Average Remaining : $18,182
Vladimir Sobotka $3,000,000 (1)
-Salary Average Remaining : $18,182
Jakob Silfverberg $3,000,000 (3)
-Salary Average Remaining : $18,182
Michael Stone $2,600,000 (2)
-Salary Average Remaining : $15,758
Dominik Simon $1,000,000 (3)
-Salary Average Remaining : $6,061
Curtis Lazar $950,000 (1)
-Salary Average Remaining : $5,758
Quinn Hughes $916,667 (3)
-Salary Average Remaining : $5,556
Tommy Wingels $750,000 (1)
-Salary Average Remaining : $4,545
Anders Nilsson $750,000 (3)
-Salary Average Remaining : $4,545
Colton Sissons $750,000 (3)
-Salary Average Remaining : $4,545
Chad Ruhwedel $650,000 (1)
-Salary Average Remaining : $3,939
Total Pro Players21
Salary Commitment
Year 2020 : $81,266,667
Year 2021 : $47,916,667
Year 2022 : $20,366,667
Year 2023 : $0
Salary Average Commitment
Year 2020 : $81,266,667
Year 2021 : $47,916,667
Year 2022 : $20,366,667
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $81,266,667
Year 2021 : $47,916,667
Year 2022 : $20,366,667
Year 2023 : $0

Farm Players Salaries

Ryan Garbutt $180,000 (1)
Salary Average Remaining : $180,000
Marc Methot $75,000 (1)
Salary Average Remaining : $75,000
Craig Cunningham $75,000 (2)
Salary Average Remaining : $75,000
Braydon Coburn $75,000 (1)
Salary Average Remaining : $75,000
Louis Leblanc $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players5
Salary Commitment
Year 2020 : $480,000
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $480,000
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7250 - $90 - 5,847 - 80.65%
Level 2: 5800 - $72 - 3,909 - 67.39%
Level 3: 2575 - $50 - 1,807 - 70.19%
Level 4: 4325 - $38 - 2,469 - 57.08%
Luxury : 2050 - $230 - 1,652 - 80.58%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,684 - 71.29%
Average Income per Game$1,783,379
Year to Date Revenue$73,118,526

Expense

Pro Players Total Salaries$73,927,500
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,363,095
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,024,290
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$460,167
Pro Estimated Expenses$460,167
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$460,167
Estimated Season Salary Cap$79,472,335
Estimate Under Maximum Salary Cap of $81,500,000$2,027,665
Estimate Over Minimum Salary Cap of $54,000,000 $25,472,335
Current Bank Account$36,774,932
Projected Bank Account$36,314,765

Pro Players Salaries

Evander Kane $10,000,000 (3)
-Salary Average Remaining : $60,606
Kevin Shattenkirk $8,500,000 (2)
-Salary Average Remaining : $51,515
Dougie Hamilton $7,500,000 (2)
-Salary Average Remaining : $45,455
Valeri Nichushkin $5,000,000 (1)
-Salary Average Remaining : $30,303
Wojtek Wolski $5,000,000 (1)
-Salary Average Remaining : $30,303
Joe Pavelski $4,600,000 (1)
-Salary Average Remaining : $27,879
Viktor Tikhonov $4,500,000 (1)
-Salary Average Remaining : $27,273
Christian Dvorak (Out of Payroll) $4,450,000 (2)
-Salary Average Remaining : $26,970
Markus Granlund $4,250,000 (2)
-Salary Average Remaining : $25,758
TJ Brodie $4,200,000 (2)
-Salary Average Remaining : $25,455
Brady Skjei $3,000,000 (3)
-Salary Average Remaining : $18,182
Carter Hutton $2,750,000 (1)
-Salary Average Remaining : $16,667
Oliver Bjorkstrand $2,500,000 (1)
-Salary Average Remaining : $15,152
Calle Jarnkrok $2,000,000 (2)
-Salary Average Remaining : $12,121
Mathieu Perreault $1,650,000 (2)
-Salary Average Remaining : $10,000
Tomas Nosek $1,250,000 (3)
-Salary Average Remaining : $7,576
Brock Boeser $925,000 (1)
-Salary Average Remaining : $5,606
Nikolay Goldobin $900,000 (1)
-Salary Average Remaining : $5,455
Matt Barzal $863,333 (1)
-Salary Average Remaining : $5,232
Kevan Miller $800,000 (1)
-Salary Average Remaining : $4,848
Brandon Carlo $789,167 (1)
-Salary Average Remaining : $4,783
Justin Peters $750,000 (1)
-Salary Average Remaining : $4,545
Tomas Jurco $750,000 (3)
-Salary Average Remaining : $4,545
Patrick Marleau $750,000 (1)
-Salary Average Remaining : $4,545
Ben Harpur $700,000 (1)
-Salary Average Remaining : $4,242
Total Pro Players25
Salary Commitment
Year 2020 : $78,377,500
Year 2021 : $47,550,000
Year 2022 : $15,000,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $78,377,500
Year 2021 : $47,550,000
Year 2022 : $15,000,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $78,377,500
Year 2021 : $47,550,000
Year 2022 : $15,000,000
Year 2023 : $0

Farm Players Salaries

Alec Martinez $150,000 (2)
Salary Average Remaining : $150,000
Jeff Zatkoff $100,000 (1)
Salary Average Remaining : $100,000
Pat Maroon $80,000 (2)
Salary Average Remaining : $80,000
Brian Boyle $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2020 : $405,000
Year 2021 : $230,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $405,000
Year 2021 : $230,000
Year 2022 : $0
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 4750 - $96 - 4,623 - 97.33%
Level 2: 3900 - $71 - 3,650 - 93.60%
Level 3: 2950 - $51 - 1,665 - 56.44%
Level 4: 2916 - $10 - 2,766 - 94.84%
Luxury : 1297 - $109 - 1,224 - 94.37%
Total Capacity :15813
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,928 - 88.08%
Average Income per Game$1,350,033
Year to Date Revenue$55,351,352

Expense

Pro Players Total Salaries$83,835,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,469,314
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,913,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$535,364
Pro Estimated Expenses$535,364
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$535,364
Estimated Season Salary Cap$79,421,361
Estimate Under Maximum Salary Cap of $81,500,000$2,078,639
Estimate Over Minimum Salary Cap of $54,000,000 $25,421,361
Current Bank Account$5,829,877
Projected Bank Account$5,294,513

Pro Players Salaries

Carey Price $9,500,000 (3)
-Salary Average Remaining : $57,576
Leon Draisaitl $9,000,000 (1)
-Salary Average Remaining : $54,545
Bobby Ryan $7,500,000 (3)
-Salary Average Remaining : $45,455
Aaron Ekblad $7,500,000 (1)
-Salary Average Remaining : $45,455
Jason Spezza $7,000,000 (1)
-Salary Average Remaining : $42,424
Jay Bouwmeester $6,100,000 (2)
-Salary Average Remaining : $36,970
Vincent Trocheck $5,500,000 (1)
-Salary Average Remaining : $33,333
Karl Alzner $5,500,000 (2)
-Salary Average Remaining : $33,333
Calvin De Haan $5,010,000 (3)
-Salary Average Remaining : $30,364
Victor Rask $4,000,000 (1)
-Salary Average Remaining : $24,242
Alexander Steen $3,500,000 (2)
-Salary Average Remaining : $21,212
Bryan Rust $2,250,000 (1)
-Salary Average Remaining : $13,636
Micheal Ferland $1,750,000 (1)
-Salary Average Remaining : $10,606
Joonas Korpisalo $1,200,000 (3)
-Salary Average Remaining : $7,273
Erik Condra $1,000,000 (1)
-Salary Average Remaining : $6,061
Lukas Sedlak $825,000 (2)
-Salary Average Remaining : $5,000
Jeremy Morin $800,000 (1)
-Salary Average Remaining : $4,848
Ben Smith $750,000 (1)
-Salary Average Remaining : $4,545
Michal Rozsival $750,000 (1)
-Salary Average Remaining : $4,545
Jordan Nolan $750,000 (1)
-Salary Average Remaining : $4,545
Tom Sestito $750,000 (1)
-Salary Average Remaining : $4,545
Noel Acciari $750,000 (1)
-Salary Average Remaining : $4,545
Tobias Enstrom $750,000 (1)
-Salary Average Remaining : $4,545
Greg McKegg $750,000 (1)
-Salary Average Remaining : $4,545
Oscar Fantenberg $650,000 (1)
-Salary Average Remaining : $3,939
Total Pro Players25
Salary Commitment
Year 2020 : $83,835,000
Year 2021 : $39,135,000
Year 2022 : $23,210,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $83,835,000
Year 2021 : $39,135,000
Year 2022 : $23,210,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $83,835,000
Year 2021 : $39,135,000
Year 2022 : $23,210,000
Year 2023 : $0

Farm Players Salaries

Craig Anderson $75,000 (1)
Salary Average Remaining : $75,000
Andreas Thuresson $75,000 (1)
Salary Average Remaining : $75,000
Landon Ferraro $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players3
Salary Commitment
Year 2020 : $225,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $225,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6700 - $103 - 5,077 - 75.78%
Level 2: 5700 - $77 - 3,454 - 60.60%
Level 3: 2750 - $55 - 1,535 - 55.80%
Level 4: 4550 - $42 - 2,076 - 45.64%
Luxury : 2300 - $213 - 1,675 - 72.85%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,818 - 62.81%
Average Income per Game$1,738,858
Year to Date Revenue$71,293,174

Expense

Pro Players Total Salaries$78,575,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,500,309
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,010,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$503,485
Pro Estimated Expenses$503,485
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$503,485
Estimated Season Salary Cap$77,486,481
Estimate Under Maximum Salary Cap of $81,500,000$4,013,519
Estimate Over Minimum Salary Cap of $54,000,000 $23,486,481
Current Bank Account-$523,698
Projected Bank Account-$1,027,183

Pro Players Salaries

Evgeni Malkin $11,750,000 (2)
-Salary Average Remaining : $71,212
Alexander Radulov $9,500,000 (1)
-Salary Average Remaining : $57,576
Nicklas Backstrom $8,250,000 (3)
-Salary Average Remaining : $50,000
Marc Staal $5,750,000 (1)
-Salary Average Remaining : $34,848
Peter Budaj $5,500,000 (1)
-Salary Average Remaining : $33,333
Cam Atkinson $4,500,000 (1)
-Salary Average Remaining : $27,273
Melker Karlsson $3,625,000 (2)
-Salary Average Remaining : $21,970
Andrej Meszaros $3,500,000 (1)
-Salary Average Remaining : $21,212
Adam Pelech $3,250,000 (3)
-Salary Average Remaining : $19,697
Richard Panik $3,000,000 (3)
-Salary Average Remaining : $18,182
Erik Haula $3,000,000 (3)
-Salary Average Remaining : $18,182
Jake Virtanen $2,550,000 (2)
-Salary Average Remaining : $7,576
Mike Cammalleri $2,500,000 (1)
-Salary Average Remaining : $15,152
Jyrki Jokipakka $2,250,000 (1)
-Salary Average Remaining : $13,636
Tomas Tatar $2,000,000 (3)
-Salary Average Remaining : $12,121
Jimmy Howard $1,500,000 (1)
-Salary Average Remaining : $9,091
Jonathan Ericsson $1,200,000 (1)
-Salary Average Remaining : $7,273
Christian Fischer $1,000,000 (3)
-Salary Average Remaining : $4,980
Aaron Palushaj $850,000 (1)
-Salary Average Remaining : $5,152
Matt Irwin $850,000 (1)
-Salary Average Remaining : $5,152
Antoine Vermette $750,000 (1)
-Salary Average Remaining : $4,545
Ben Lovejoy $750,000 (1)
-Salary Average Remaining : $4,545
Brandon Dubinsky $750,000 (1)
-Salary Average Remaining : $4,545
Total Pro Players23
Salary Commitment
Year 2020 : $78,575,000
Year 2021 : $38,425,000
Year 2022 : $20,500,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $77,096,666
Year 2021 : $36,946,666
Year 2022 : $20,321,666
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $78,575,000
Year 2021 : $38,425,000
Year 2022 : $20,500,000
Year 2023 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $73 - 5,879 - 97.98%
Level 2: 5000 - $69 - 4,793 - 95.86%
Level 3: 2190 - $47 - 1,954 - 89.24%
Level 4: 4000 - $28 - 3,923 - 98.08%
Luxury : 1500 - $263 - 1,239 - 82.60%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,789 - 95.18%
Average Income per Game$1,673,730
Year to Date Revenue$68,622,945

Expense

Pro Players Total Salaries$82,428,333
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,541,666
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,035,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$514,717
Pro Estimated Expenses$514,717
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$514,717
Estimated Season Salary Cap$78,534,877
Estimate Under Maximum Salary Cap of $81,500,000$2,965,123
Estimate Over Minimum Salary Cap of $54,000,000 $24,534,877
Current Bank Account$19,597,119
Projected Bank Account$19,082,402

Pro Players Salaries

Eric Staal $10,000,000 (2)
-Salary Average Remaining : $60,606
Jordan Staal $8,750,000 (3)
-Salary Average Remaining : $53,030
Mike Richards $7,500,000 (1)
-Salary Average Remaining : $45,455
Braden Holtby $6,750,000 (1)
-Salary Average Remaining : $40,909
Michael Del Zotto $5,500,000 (3)
-Salary Average Remaining : $33,333
Jeff Schultz $5,500,000 (1)
-Salary Average Remaining : $33,333
Mark Pysyk $5,300,000 (3)
-Salary Average Remaining : $32,121
Sami Vatanen $5,200,000 (2)
-Salary Average Remaining : $31,515
Nick Bjugstad $4,750,000 (1)
-Salary Average Remaining : $28,788
Erik Gudbranson $3,550,000 (1)
-Salary Average Remaining : $21,515
Mike Matheson $3,200,000 (3)
-Salary Average Remaining : $19,394
JT Brown $2,700,000 (2)
-Salary Average Remaining : $16,364
Chandler Stephenson $2,500,000 (3)
-Salary Average Remaining : $15,152
Oscar Lindberg $2,400,000 (1)
-Salary Average Remaining : $14,545
Artturi Lehkonen $2,400,000 (1)
-Salary Average Remaining : $14,545
Andrey Makarov $1,900,000 (2)
-Salary Average Remaining : $11,515
David Rundblad $1,400,000 (1)
-Salary Average Remaining : $8,485
Kevin Fiala $863,333 (1)
-Salary Average Remaining : $5,232
James Sheppard $815,000 (1)
-Salary Average Remaining : $4,939
Daniel Carr $750,000 (1)
-Salary Average Remaining : $4,545
Michael Dal Colle $700,000 (2)
-Salary Average Remaining : $4,242
Total Pro Players21
Salary Commitment
Year 2020 : $82,428,333
Year 2021 : $45,750,000
Year 2022 : $25,250,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $82,428,333
Year 2021 : $45,750,000
Year 2022 : $25,250,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,428,333
Year 2021 : $45,750,000
Year 2022 : $25,250,000
Year 2023 : $0

Farm Players Salaries

Roman Polak $2,200,000 (1)
Salary Average Remaining : $2,200,000
Derek Ryan $160,000 (2)
Salary Average Remaining : $160,000
Joe Vitale $91,000 (1)
Salary Average Remaining : $91,000
Darren Helm $87,600 (1)
Salary Average Remaining : $87,600
Justin Braun $80,000 (1)
Salary Average Remaining : $80,000
Jarred Tinordi $75,000 (3)
Salary Average Remaining : $75,000
Kevin Klein $75,000 (1)
Salary Average Remaining : $75,000
Paul Carey $75,000 (1)
Salary Average Remaining : $75,000
Colin McDonald $75,000 (1)
Salary Average Remaining : $75,000
Brian Gibbons $75,000 (1)
Salary Average Remaining : $75,000
Andrew Hammond $70,000 (3)
Salary Average Remaining : $70,000
Total Farm Players11
Salary Commitment
Year 2020 : $3,063,600
Year 2021 : $305,000
Year 2022 : $145,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,063,600
Year 2021 : $305,000
Year 2022 : $145,000
Year 2023 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6100 - $120 - 4,152 - 68.06%
Level 2: 5100 - $80 - 3,494 - 68.51%
Level 3: 2100 - $56 - 1,638 - 78.01%
Level 4: 4100 - $28 - 3,968 - 96.77%
Luxury : 4600 - $167 - 1,856 - 40.35%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,108 - 68.67%
Average Income per Game$1,677,752
Year to Date Revenue$68,787,822

Expense

Pro Players Total Salaries$81,125,833
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,356,196
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,351,622
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$509,854
Pro Estimated Expenses$509,854
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$509,854
Estimated Season Salary Cap$80,843,294
Estimate Under Maximum Salary Cap of $81,500,000$656,706
Estimate Over Minimum Salary Cap of $54,000,000 $26,843,294
Current Bank Account$70,213,216
Projected Bank Account$69,703,362

Pro Players Salaries

Nikita Kucherov $10,000,000 (4)
-Salary Average Remaining : $60,606
Jonathan Bernier $9,000,000 (3)
-Salary Average Remaining : $54,545
Aleksander Barkov $7,750,000 (5)
-Salary Average Remaining : $46,970
Colton Parayko $7,000,000 (2)
-Salary Average Remaining : $42,424
William Nylander $6,000,000 (2)
-Salary Average Remaining : $36,364
Brett Connolly $5,750,000 (1)
-Salary Average Remaining : $34,848
Blake Wheeler $5,000,000 (2)
-Salary Average Remaining : $30,303
Tobias Rieder $4,000,000 (2)
-Salary Average Remaining : $24,242
Nino Niederreiter $4,000,000 (1)
-Salary Average Remaining : $24,242
Matt Grzelcyk $3,687,500 (3)
-Salary Average Remaining : $8,485
J.T. Compher $3,500,000 (1)
-Salary Average Remaining : $21,212
Simon Despres $2,800,000 (1)
-Salary Average Remaining : $21,212
Brendan Smith $2,750,000 (1)
-Salary Average Remaining : $16,667
Zac Rinaldo $2,000,000 (1)
-Salary Average Remaining : $12,121
Andrew Copp $1,750,000 (3)
-Salary Average Remaining : $10,606
Robert Hagg $1,600,000 (1)
-Salary Average Remaining : $9,697
Josh Archibald $1,000,000 (2)
-Salary Average Remaining : $6,061
Mike Condon $1,000,000 (3)
-Salary Average Remaining : $6,061
Ivan Provorov $894,167 (1)
-Salary Average Remaining : $5,419
Pierre-Luc Dubois $894,166 (2)
-Salary Average Remaining : $5,419
Brandon Manning $750,000 (3)
-Salary Average Remaining : $4,545
Total Pro Players21
Salary Commitment
Year 2020 : $81,125,833
Year 2021 : $57,831,666
Year 2022 : $33,937,500
Year 2023 : $17,750,000
Salary Average Commitment
Year 2020 : $79,538,333
Year 2021 : $55,544,166
Year 2022 : $31,650,000
Year 2023 : $17,750,000
Salary Cap with 1 Way Contract
Year 2020 : $81,125,833
Year 2021 : $57,831,666
Year 2022 : $33,937,500
Year 2023 : $17,750,000

Farm Players Salaries

Jamie McGinn $1,000,000 (3)
Salary Average Remaining : $1,000,000
Nick Jensen $81,250 (1)
Salary Average Remaining : $81,250
Luke Glendening $75,000 (1)
Salary Average Remaining : $75,000
Eddie Lack $65,000 (3)
Salary Average Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2020 : $1,221,250
Year 2021 : $165,000
Year 2022 : $165,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,221,250
Year 2021 : $165,000
Year 2022 : $165,000
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $95 - 5,402 - 90.03%
Level 2: 5000 - $70 - 3,982 - 79.65%
Level 3: 2000 - $50 - 1,730 - 86.50%
Level 4: 4000 - $30 - 3,181 - 79.52%
Luxury : 2000 - $165 - 1,753 - 87.64%
Total Capacity :19000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,047 - 84.46%
Average Income per Game$1,695,546
Year to Date Revenue$69,517,376

Expense

Pro Players Total Salaries$82,866,667
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,388,510
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,386,536
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$514,343
Pro Estimated Expenses$514,343
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$514,343
Estimated Season Salary Cap$80,888,758
Estimate Under Maximum Salary Cap of $81,500,000$611,242
Estimate Over Minimum Salary Cap of $54,000,000 $26,888,758
Current Bank Account$6,368,729
Projected Bank Account$5,854,386

Pro Players Salaries

Thomas Vanek $11,250,000 (1)
-Salary Average Remaining : $68,182
Jonathan Toews $10,000,000 (1)
-Salary Average Remaining : $60,606
Ondrej Palat $10,000,000 (3)
-Salary Average Remaining : $60,606
Jacob Trouba $7,250,000 (4)
-Salary Average Remaining : $43,939
Andrei Vasilevskiy $6,000,000 (3)
-Salary Average Remaining : $36,364
Zemgus Girgensons $5,000,000 (3)
-Salary Average Remaining : $30,303
Mika Zibanejad $5,000,000 (2)
-Salary Average Remaining : $30,303
Mattias Ekholm $4,600,000 (2)
-Salary Average Remaining : $27,879
Jonathan Marchessault $3,500,000 (3)
-Salary Average Remaining : $21,212
Zach Hyman $3,000,000 (3)
-Salary Average Remaining : $18,182
Erik Cernak $2,950,000 (3)
-Salary Average Remaining : $17,879
Connor Brown $2,800,000 (3)
-Salary Average Remaining : $16,970
Tanner Kero $2,500,000 (3)
-Salary Average Remaining : $15,152
Jake McCabe $2,000,000 (3)
-Salary Average Remaining : $12,121
Jordan Oesterle $1,400,000 (2)
-Salary Average Remaining : $8,485
Ryan Dzingel $1,150,000 (1)
-Salary Average Remaining : $6,970
Derek Forbort $1,000,000 (3)
-Salary Average Remaining : $6,061
Colin Wilson $925,000 (1)
-Salary Average Remaining : $5,606
Charlie McAvoy $916,667 (1)
-Salary Average Remaining : $5,556
Phillip Di Giuseppe $825,000 (2)
-Salary Average Remaining : $5,000
Jonas Hiller $800,000 (1)
-Salary Average Remaining : $4,848
Total Pro Players21
Salary Commitment
Year 2020 : $82,866,667
Year 2021 : $57,825,000
Year 2022 : $46,000,000
Year 2023 : $7,250,000
Salary Average Commitment
Year 2020 : $82,866,667
Year 2021 : $57,825,000
Year 2022 : $46,000,000
Year 2023 : $7,250,000
Salary Cap with 1 Way Contract
Year 2020 : $82,866,667
Year 2021 : $57,825,000
Year 2022 : $46,000,000
Year 2023 : $7,250,000

Farm Players Salaries

Robert Bortuzzo $1,250,000 (2)
Salary Average Remaining : $1,250,000
Brent Burns $700,000 (1)
Salary Average Remaining : $700,000
Chris Stewart $400,000 (2)
Salary Average Remaining : $400,000
Louis Domingue $110,000 (1)
Salary Average Remaining : $110,000
Jack Skille $85,000 (1)
Salary Average Remaining : $85,000
Lance Bouma $85,000 (1)
Salary Average Remaining : $85,000
Korbinian Holzer $85,000 (2)
Salary Average Remaining : $85,000
Bob Tarteloveski $75,000 (1)
Salary Average Remaining : $75,000
Tyler Bozak $75,000 (1)
Salary Average Remaining : $75,000
Carter Rowney $75,000 (3)
Salary Average Remaining : $75,000
Total Farm Players10
Salary Commitment
Year 2020 : $2,940,000
Year 2021 : $685,000
Year 2022 : $75,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,940,000
Year 2021 : $685,000
Year 2022 : $75,000
Year 2023 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $111 - 4,537 - 75.62%
Level 2: 5000 - $83 - 3,409 - 68.18%
Level 3: 2000 - $68 - 1,384 - 69.20%
Level 4: 4000 - $37 - 2,614 - 65.35%
Luxury : 100 - $400 - 100 - 100.00%
Total Capacity :17100
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,044 - 70.43%
Average Income per Game$1,322,581
Year to Date Revenue$54,225,840

Expense

Pro Players Total Salaries$78,075,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,941,215
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,891,495
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$491,364
Pro Estimated Expenses$491,364
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$491,364
Estimated Season Salary Cap$78,364,677
Estimate Under Maximum Salary Cap of $81,500,000$3,135,323
Estimate Over Minimum Salary Cap of $54,000,000 $24,364,677
Current Bank Account-$8,604,863
Projected Bank Account-$9,096,227

Pro Players Salaries

Jhonas Enroth $9,250,000 (3)
-Salary Average Remaining : $56,061
Sam Gagner $9,000,000 (1)
-Salary Average Remaining : $54,545
Alex Pietrangelo $8,500,000 (2)
-Salary Average Remaining : $51,515
Ryan Pulock $6,750,000 (3)
-Salary Average Remaining : $40,909
David Perron $6,000,000 (3)
-Salary Average Remaining : $36,364
Alexandre R. Picard $5,700,000 (1)
-Salary Average Remaining : $34,545
Josh Anderson $4,100,000 (3)
-Salary Average Remaining : $24,848
Brandon McMillan $4,000,000 (1)
-Salary Average Remaining : $24,242
Jakub Vrana $3,350,000 (2)
-Salary Average Remaining : $20,303
Nikita Nesterov $3,000,000 (3)
-Salary Average Remaining : $18,182
Brandon Pirri $3,000,000 (3)
-Salary Average Remaining : $18,182
John Moore $3,000,000 (3)
-Salary Average Remaining : $18,182
Matt Read $2,500,000 (1)
-Salary Average Remaining : $15,152
Philipp Grubauer $2,000,000 (3)
-Salary Average Remaining : $12,121
Zack Smith $2,000,000 (3)
-Salary Average Remaining : $12,121
Riley Nash $1,250,000 (3)
-Salary Average Remaining : $7,576
Mike Weber $1,250,000 (1)
-Salary Average Remaining : $7,576
Nicolas Deslauriers $1,000,000 (3)
-Salary Average Remaining : $6,061
T.J. Hensick $975,000 (1)
-Salary Average Remaining : $5,909
Andrew Cogliano $750,000 (1)
-Salary Average Remaining : $4,545
Pontus Aberg $700,000 (2)
-Salary Average Remaining : $4,242
Total Pro Players21
Salary Commitment
Year 2020 : $78,075,000
Year 2021 : $53,900,000
Year 2022 : $41,350,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $78,075,000
Year 2021 : $53,900,000
Year 2022 : $41,350,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $78,075,000
Year 2021 : $53,900,000
Year 2022 : $41,350,000
Year 2023 : $0

Farm Players Salaries

Jason Garrison $950,000 (1)
Salary Average Remaining : $950,000
Adam Cracknell $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2020 : $1,025,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,025,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB.T Center
Level 1: 6000 - $95 - 5,392 - 89.86%
Level 2: 5000 - $70 - 4,032 - 80.63%
Level 3: 2000 - $47 - 1,929 - 96.44%
Level 4: 4000 - $30 - 2,999 - 74.96%
Luxury : 2452 - $155 - 1,787 - 72.87%
Total Capacity :19452
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,137 - 82.96%
Average Income per Game$1,693,017
Year to Date Revenue$69,413,710

Expense

Pro Players Total Salaries$84,800,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,470,611
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,463,634
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$532,121
Pro Estimated Expenses$532,121
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$532,121
Estimated Season Salary Cap$80,977,573
Estimate Under Maximum Salary Cap of $81,500,000$522,427
Estimate Over Minimum Salary Cap of $54,000,000 $26,977,573
Current Bank Account-$1,491,069
Projected Bank Account-$2,023,190

Pro Players Salaries

Cam Fowler $11,000,000 (3)
-Salary Average Remaining : $66,667
Jamie Benn $7,700,000 (2)
-Salary Average Remaining : $46,667
James van Riemsdyk $7,000,000 (1)
-Salary Average Remaining : $42,424
Martin Jones $6,500,000 (1)
-Salary Average Remaining : $39,394
Patrik Laine $6,000,000 (3)
-Salary Average Remaining : $36,364
Hampus Lindholm $5,750,000 (2)
-Salary Average Remaining : $34,848
Bo Horvat $5,500,000 (1)
-Salary Average Remaining : $33,333
Jake Gardiner $5,300,000 (3)
-Salary Average Remaining : $32,121
Alex Tuch $4,750,000 (1)
-Salary Average Remaining : $28,788
Connor Murphy $3,850,000 (3)
-Salary Average Remaining : $23,333
Matt Hunwick $3,400,000 (1)
-Salary Average Remaining : $20,606
Linus Ullmark $2,600,000 (3)
-Salary Average Remaining : $8,030
Ondrej Kase $2,600,000 (1)
-Salary Average Remaining : $15,758
Stephen Johns $2,350,000 (2)
-Salary Average Remaining : $14,242
Mark Jankowski $2,100,000 (3)
-Salary Average Remaining : $12,727
Sean Walker $1,800,000 (3)
-Salary Average Remaining : $10,909
Stefan Noesen $1,750,000 (2)
-Salary Average Remaining : $10,606
Sonny Milano $1,700,000 (2)
-Salary Average Remaining : $10,303
Jussi Jokinen $1,200,000 (1)
-Salary Average Remaining : $7,273
Cory Conacher $1,000,000 (1)
-Salary Average Remaining : $6,061
Jordan Martinook $950,000 (1)
-Salary Average Remaining : $5,758
Total Pro Players21
Salary Commitment
Year 2020 : $84,800,000
Year 2021 : $51,900,000
Year 2022 : $32,650,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $83,525,000
Year 2021 : $50,625,000
Year 2022 : $31,375,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $84,800,000
Year 2021 : $51,900,000
Year 2022 : $32,650,000
Year 2023 : $0

Farm Players Salaries

Zach Redmond $750,000 (2)
Salary Average Remaining : $750,000
Patric Hornqvist $90,000 (3)
Salary Average Remaining : $90,000
Logan Shaw $70,000 (2)
Salary Average Remaining : $70,000
Seth Griffith $70,000 (2)
Salary Average Remaining : $70,000
Total Farm Players4
Salary Commitment
Year 2020 : $980,000
Year 2021 : $305,000
Year 2022 : $90,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $980,000
Year 2021 : $305,000
Year 2022 : $90,000
Year 2023 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5800 - $110 - 4,500 - 77.59%
Level 2: 5050 - $65 - 4,901 - 97.06%
Level 3: 3700 - $27 - 2,629 - 71.07%
Level 4: 4550 - $23 - 4,063 - 89.30%
Luxury : 1900 - $185 - 1,734 - 91.25%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,828 - 84.89%
Average Income per Game$1,684,393
Year to Date Revenue$69,060,107

Expense

Pro Players Total Salaries$78,717,500
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,295,996
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,817,228
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$498,288
Pro Estimated Expenses$498,288
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$498,288
Estimated Season Salary Cap$80,294,304
Estimate Under Maximum Salary Cap of $81,500,000$1,205,696
Estimate Over Minimum Salary Cap of $54,000,000 $26,294,304
Current Bank Account$30,260,162
Projected Bank Account$29,761,874

Pro Players Salaries

Matt Duchene $11,000,000 (1)
-Salary Average Remaining : $66,667
Tyler Myers $8,300,000 (2)
-Salary Average Remaining : $50,303
Seth Jones $8,000,000 (5)
-Salary Average Remaining : $48,485
Brayden Point $6,750,000 (1)
-Salary Average Remaining : $40,909
Marc-Andre Fleury $6,500,000 (2)
-Salary Average Remaining : $39,394
Travis Konecny $5,500,000 (3)
-Salary Average Remaining : $33,333
Elias Lindholm $5,000,000 (3)
-Salary Average Remaining : $30,303
Conor Sheary $5,000,000 (1)
-Salary Average Remaining : $30,303
Ben Hutton $3,300,000 (2)
-Salary Average Remaining : $20,000
Matt Dumba $3,250,000 (3)
-Salary Average Remaining : $19,697
Robby Fabbri $3,250,000 (2)
-Salary Average Remaining : $19,697
Roope Hintz $3,150,000 (2)
-Salary Average Remaining : $19,091
Adam Lowry $2,000,000 (1)
-Salary Average Remaining : $12,121
Chad Johnson $1,750,000 (1)
-Salary Average Remaining : $10,606
David Kampf $1,000,000 (1)
-Salary Average Remaining : $6,061
Joe Morrow $1,000,000 (1)
-Salary Average Remaining : $6,061
Matt Nieto $920,000 (3)
-Salary Average Remaining : $5,576
Marian Gaborik $800,000 (1)
-Salary Average Remaining : $4,848
Conor Garland $775,000 (2)
-Salary Average Remaining : $4,697
Zack Kassian $750,000 (3)
-Salary Average Remaining : $4,545
Vince Dunn $722,500 (2)
-Salary Average Remaining : $4,379
Total Pro Players21
Salary Commitment
Year 2020 : $78,717,500
Year 2021 : $49,417,500
Year 2022 : $23,420,000
Year 2023 : $8,000,000
Salary Average Commitment
Year 2020 : $78,717,500
Year 2021 : $49,417,500
Year 2022 : $23,420,000
Year 2023 : $8,000,000
Salary Cap with 1 Way Contract
Year 2020 : $78,717,500
Year 2021 : $49,417,500
Year 2022 : $23,420,000
Year 2023 : $8,000,000

Farm Players Salaries

Steve Bernier $230,000 (1)
Salary Average Remaining : $230,000
Colin Greening $170,000 (1)
Salary Average Remaining : $170,000
Keith Aulie $80,000 (1)
Salary Average Remaining : $80,000
Taylor Beck $76,000 (1)
Salary Average Remaining : $76,000
Quinton Howden $76,000 (1)
Salary Average Remaining : $76,000
Chris Porter $75,000 (1)
Salary Average Remaining : $75,000
Tim Erixon $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players7
Salary Commitment
Year 2020 : $782,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $782,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7500 - $100 - 5,908 - 78.77%
Level 2: 5500 - $60 - 4,976 - 90.46%
Level 3: 2900 - $35 - 2,465 - 85.01%
Level 4: 4400 - $20 - 4,210 - 95.68%
Luxury : 1700 - $200 - 1,662 - 97.74%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,220 - 87.36%
Average Income per Game$1,809,771
Year to Date Revenue$74,200,619

Expense

Pro Players Total Salaries$82,437,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,059,988
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,518,762
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$508,712
Pro Estimated Expenses$508,712
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$508,712
Estimated Season Salary Cap$81,018,383
Estimate Under Maximum Salary Cap of $81,500,000$481,617
Estimate Over Minimum Salary Cap of $54,000,000 $27,018,383
Current Bank Account$47,573,178
Projected Bank Account$47,064,466

Pro Players Salaries

Patrice Bergeron $11,500,000 (2)
-Salary Average Remaining : $69,697
Matt Murray $9,000,000 (5)
-Salary Average Remaining : $54,545
Patrick Kane $9,000,000 (3)
-Salary Average Remaining : $54,545
Mark Scheifele $7,750,000 (2)
-Salary Average Remaining : $46,970
Jaccob Slavin $7,500,000 (3)
-Salary Average Remaining : $45,455
Justin Schultz $6,950,000 (2)
-Salary Average Remaining : $42,121
Petr Mrazek $5,200,000 (1)
-Salary Average Remaining : $31,515
Shea Weber $4,400,000 (1)
-Salary Average Remaining : $26,667
Max Domi $3,900,000 (1)
-Salary Average Remaining : $23,636
Mark Barberio $3,500,000 (2)
-Salary Average Remaining : $21,212
Rickard Rakell $3,500,000 (1)
-Salary Average Remaining : $21,212
Kevin Hayes $2,600,000 (1)
-Salary Average Remaining : $15,758
Adrian Kempe $2,000,000 (2)
-Salary Average Remaining : $12,121
Matt Halischuk $1,000,000 (1)
-Salary Average Remaining : $6,061
Tom Kuhnhackl $850,000 (3)
-Salary Average Remaining : $5,152
Jonas Siegenthaler $800,000 (3)
-Salary Average Remaining : $4,848
Chris Kunitz $750,000 (1)
-Salary Average Remaining : $4,545
Corey Potter $750,000 (1)
-Salary Average Remaining : $4,545
Derek Dorsett $750,000 (1)
-Salary Average Remaining : $4,545
Mathieu Joseph $737,500 (3)
-Salary Average Remaining : $4,470
Total Pro Players20
Salary Commitment
Year 2020 : $82,437,500
Year 2021 : $59,587,500
Year 2022 : $27,887,500
Year 2023 : $9,000,000
Salary Average Commitment
Year 2020 : $82,437,500
Year 2021 : $59,587,500
Year 2022 : $27,887,500
Year 2023 : $9,000,000
Salary Cap with 1 Way Contract
Year 2020 : $82,437,500
Year 2021 : $59,587,500
Year 2022 : $27,887,500
Year 2023 : $9,000,000

Farm Players Salaries

Ted Purcell $1,500,000 (1)
Salary Average Remaining : $1,500,000
Ryan Kesler $150,000 (2)
Salary Average Remaining : $150,000
Cody Franson $100,000 (1)
Salary Average Remaining : $100,000
Devin Setoguchi $75,000 (1)
Salary Average Remaining : $75,000
Clarke MacArthur $75,000 (1)
Salary Average Remaining : $75,000
Nick Seeler $72,500 (2)
Salary Average Remaining : $72,500
Total Farm Players6
Salary Commitment
Year 2020 : $1,972,500
Year 2021 : $222,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,972,500
Year 2021 : $222,500
Year 2022 : $0
Year 2023 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden (IV)
Level 1: 6400 - $85 - 5,931 - 92.67%
Level 2: 5400 - $70 - 4,127 - 76.42%
Level 3: 2400 - $45 - 2,313 - 96.38%
Level 4: 4400 - $15 - 4,344 - 98.72%
Luxury : 1600 - $150 - 1,600 - 99.99%
Total Capacity :20200
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,315 - 90.67%
Average Income per Game$1,562,924
Year to Date Revenue$64,079,876

Expense

Pro Players Total Salaries$84,590,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,011,866
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,866,129
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$524,788
Pro Estimated Expenses$524,788
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$524,788
Estimated Season Salary Cap$81,378,796
Estimate Under Maximum Salary Cap of $81,500,000$121,204
Estimate Over Minimum Salary Cap of $54,000,000 $27,378,796
Current Bank Account-$446,642
Projected Bank Account-$971,430

Pro Players Salaries

Auston Matthews $9,100,000 (3)
-Salary Average Remaining : $55,152
Ilya Kovalchuk $9,000,000 (1)
-Salary Average Remaining : $54,545
Sergei Kostitsyn $7,500,000 (1)
-Salary Average Remaining : $45,455
Kyle Connor $7,140,000 (2)
-Salary Average Remaining : $43,273
Ryan Johansen $7,000,000 (1)
-Salary Average Remaining : $42,424
Justin Faulk $6,250,000 (1)
-Salary Average Remaining : $37,879
Esa Lindell $5,750,000 (3)
-Salary Average Remaining : $34,848
John Klingberg $5,500,000 (1)
-Salary Average Remaining : $33,333
Sergei Bobrovsky $5,500,000 (1)
-Salary Average Remaining : $33,333
Marcus Kruger $3,400,000 (1)
-Salary Average Remaining : $20,606
Pavel Buchnevich $3,250,000 (3)
-Salary Average Remaining : $19,697
Evgenii Dadonov $3,000,000 (1)
-Salary Average Remaining : $18,182
Neal Pionk $3,000,000 (1)
-Salary Average Remaining : $18,182
Antoine Roussel $2,500,000 (1)
-Salary Average Remaining : $15,152
Chris Wagner $1,250,000 (1)
-Salary Average Remaining : $7,576
Nikolai Zherdev $1,100,000 (1)
-Salary Average Remaining : $6,667
Kevin Labanc $1,000,000 (1)
-Salary Average Remaining : $6,061
Will Butcher $925,000 (1)
-Salary Average Remaining : $5,606
Kirill Kaprizov $925,000 (3)
-Salary Average Remaining : $5,606
Andrej Sustr $750,000 (1)
-Salary Average Remaining : $4,545
Antti Niemi $750,000 (1)
-Salary Average Remaining : $4,545
Total Pro Players21
Salary Commitment
Year 2020 : $84,590,000
Year 2021 : $26,165,000
Year 2022 : $19,025,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $84,590,000
Year 2021 : $26,165,000
Year 2022 : $19,025,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $84,590,000
Year 2021 : $26,165,000
Year 2022 : $19,025,000
Year 2023 : $0

Farm Players Salaries

Jamie McBain $2,700,000 (1)
Salary Average Remaining : $2,700,000
Dustin Tokarski $225,000 (2)
Salary Average Remaining : $225,000
Gros Jambon $75,000 (4)
Salary Average Remaining : $75,000
Fedor Tyutin $75,000 (1)
Salary Average Remaining : $75,000
Michael Raffl $75,000 (1)
Salary Average Remaining : $75,000
Mikhail Grabovski $75,000 (1)
Salary Average Remaining : $75,000
Gros Jambon $0 (0)
Salary Average Remaining : $0
Total Farm Players7
Salary Commitment
Year 2020 : $3,225,000
Year 2021 : $300,000
Year 2022 : $75,000
Year 2023 : $75,000
Salary Average Commitment
Year 2020 : $3,225,000
Year 2021 : $300,000
Year 2022 : $75,000
Year 2023 : $75,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $85 - 5,834 - 97.23%
Level 2: 5000 - $50 - 4,929 - 98.59%
Level 3: 2000 - $37 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,903 - 97.57%
Luxury : 3066 - $87 - 1,892 - 61.71%
Total Capacity :20066
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,558 - 92.48%
Average Income per Game$1,402,055
Year to Date Revenue$57,484,235

Expense

Pro Players Total Salaries$81,240,833
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,499,144
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,484,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$498,429
Pro Estimated Expenses$498,429
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$498,429
Estimated Season Salary Cap$79,977,054
Estimate Under Maximum Salary Cap of $81,500,000$1,522,946
Estimate Over Minimum Salary Cap of $54,000,000 $25,977,054
Current Bank Account-$3,981,603
Projected Bank Account-$4,480,032

Pro Players Salaries

Anze Kopitar $10,750,000 (2)
-Salary Average Remaining : $65,152
David Pastrnak $8,500,000 (5)
-Salary Average Remaining : $51,515
Oliver Ekman-Larsson $7,500,000 (3)
-Salary Average Remaining : $45,455
Alexander Semin $6,500,000 (1)
-Salary Average Remaining : $39,394
Mike Hoffman $6,250,000 (1)
-Salary Average Remaining : $37,879
Brandon Sutter $5,750,000 (3)
-Salary Average Remaining : $34,848
Mikko Koivu $5,650,000 (1)
-Salary Average Remaining : $34,242
Jason Zucker $4,500,000 (1)
-Salary Average Remaining : $27,273
Brandon Montour $4,330,000 (3)
-Salary Average Remaining : $26,242
Corey Crawford $3,500,000 (1)
-Salary Average Remaining : $21,212
Mackenzie Blackwood $2,800,000 (2)
-Salary Average Remaining : $4,227
Yannick Weber $2,500,000 (3)
-Salary Average Remaining : $15,152
Brock McGinn $2,330,000 (3)
-Salary Average Remaining : $14,121
Brett Kulak $1,850,000 (3)
-Salary Average Remaining : $11,212
Brendan Lemieux $1,550,000 (2)
-Salary Average Remaining : $5,606
Justin Abdelkader $1,500,000 (2)
-Salary Average Remaining : $9,091
Jordan Weal $1,400,000 (2)
-Salary Average Remaining : $8,485
Carl Soderberg (Out of Payroll) $1,250,000 (1)
-Salary Average Remaining : $7,576
Yanni Gourde $1,000,000 (1)
-Salary Average Remaining : $6,061
Cale Makar $880,833 (3)
-Salary Average Remaining : $5,338
Alexei Emelin $750,000 (1)
-Salary Average Remaining : $4,545
Paul Byron $750,000 (2)
-Salary Average Remaining : $4,545
Martin Marincin $700,000 (2)
-Salary Average Remaining : $4,242
Total Pro Players23
Salary Commitment
Year 2020 : $82,490,833
Year 2021 : $53,090,833
Year 2022 : $33,640,833
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $79,763,333
Year 2021 : $50,363,333
Year 2022 : $33,640,833
Year 2023 : $8,500,000
Salary Cap with 1 Way Contract
Year 2020 : $82,490,833
Year 2021 : $53,090,833
Year 2022 : $33,640,833
Year 2023 : $8,500,000

Farm Players Salaries

Matt Martin $95,000 (1)
Salary Average Remaining : $95,000
Joey MacDonald $75,000 (1)
Salary Average Remaining : $75,000
Ryan White $75,000 (1)
Salary Average Remaining : $75,000
Chris Vandevelde $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2020 : $320,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $320,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5500 - $100 - 5,340 - 97.10%
Level 2: 5850 - $50 - 5,231 - 89.42%
Level 3: 3500 - $17 - 2,778 - 79.38%
Level 4: 5150 - $10 - 4,649 - 90.27%
Luxury : 2000 - $220 - 1,649 - 82.43%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,647 - 89.30%
Average Income per Game$1,641,394
Year to Date Revenue$67,297,143

Expense

Pro Players Total Salaries$86,740,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,278,957
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,728,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$540,848
Pro Estimated Expenses$540,848
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$540,848
Estimated Season Salary Cap$81,253,797
Estimate Under Maximum Salary Cap of $81,500,000$246,203
Estimate Over Minimum Salary Cap of $54,000,000 $27,253,797
Current Bank Account$4,480,837
Projected Bank Account$3,939,989

Pro Players Salaries

John Tavares $10,000,000 (3)
-Salary Average Remaining : $60,606
Tyler Seguin $9,250,000 (2)
-Salary Average Remaining : $56,061
John Carlson $8,000,000 (2)
-Salary Average Remaining : $48,485
Slava Voynov $7,750,000 (2)
-Salary Average Remaining : $46,970
Nikita Filatov $7,750,000 (3)
-Salary Average Remaining : $46,970
Marcus Foligno $7,000,000 (3)
-Salary Average Remaining : $42,424
Ryan O'Reilly $6,250,000 (1)
-Salary Average Remaining : $37,879
Viktor Arvidsson $3,500,000 (2)
-Salary Average Remaining : $21,212
Jean-Gabriel Pageau $3,500,000 (1)
-Salary Average Remaining : $21,212
Niklas Hjalmarsson $3,000,000 (1)
-Salary Average Remaining : $18,182
Josh Manson $3,000,000 (2)
-Salary Average Remaining : $18,182
Jared McCann $2,940,000 (2)
-Salary Average Remaining : $17,818
Josh Morrissey $2,000,000 (3)
-Salary Average Remaining : $12,121
Jesper Fast $2,000,000 (3)
-Salary Average Remaining : $12,121
Aaron Dell $1,900,000 (1)
-Salary Average Remaining : $11,515
Blake Coleman $1,800,000 (1)
-Salary Average Remaining : $10,909
Erik Gustafsson-92 $1,200,000 (1)
-Salary Average Remaining : $7,273
Patrik Nemeth $1,200,000 (1)
-Salary Average Remaining : $7,273
Brandon Tanev $1,150,000 (1)
-Salary Average Remaining : $6,970
Jori Lehtera $1,000,000 (1)
-Salary Average Remaining : $6,061
Par Lindholm $925,000 (1)
-Salary Average Remaining : $5,606
Mitchell Marner $894,167 (1)
-Salary Average Remaining : $5,419
Carter Hart $730,833 (3)
-Salary Average Remaining : $4,429
Total Pro Players23
Salary Commitment
Year 2020 : $86,740,000
Year 2021 : $63,920,833
Year 2022 : $29,480,833
Year 2023 : $0
Salary Average Commitment
Year 2020 : $86,740,000
Year 2021 : $63,920,833
Year 2022 : $29,480,833
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $86,740,000
Year 2021 : $63,920,833
Year 2022 : $29,480,833
Year 2023 : $0

Farm Players Salaries

Kent Patterson $90,000 (1)
Salary Average Remaining : $90,000
Gregory Campbell $75,000 (1)
Salary Average Remaining : $75,000
Stephane Veilleux $75,000 (1)
Salary Average Remaining : $75,000
Eric Gryba $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2020 : $315,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $315,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 5,733 - 95.55%
Level 2: 5000 - $58 - 4,911 - 98.22%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,984 - 99.59%
Luxury : 1500 - $185 - 1,500 - 100.00%
Total Capacity :18500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,128 - 97.99%
Average Income per Game$1,657,914
Year to Date Revenue$67,974,490

Expense

Pro Players Total Salaries$82,926,008
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,353,159
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,295,652
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$508,642
Pro Estimated Expenses$508,642
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$508,642
Estimated Season Salary Cap$80,798,234
Estimate Under Maximum Salary Cap of $81,500,000$701,766
Estimate Over Minimum Salary Cap of $54,000,000 $26,798,234
Current Bank Account$13,754,717
Projected Bank Account$13,246,075

Pro Players Salaries

Adam Henrique $8,750,000 (1)
-Salary Average Remaining : $53,030
Rasmus Ristolainen $8,000,000 (5)
-Salary Average Remaining : $48,485
Kris Letang $7,000,000 (3)
-Salary Average Remaining : $42,424
Nathan MacKinnon $6,300,000 (1)
-Salary Average Remaining : $38,182
Tyler Toffoli $6,250,000 (1)
-Salary Average Remaining : $37,879
Mikael Granlund $6,000,000 (1)
-Salary Average Remaining : $36,364
Kari Lehtonen $6,000,000 (1)
-Salary Average Remaining : $36,364
Andreas Athanasiou $5,250,000 (3)
-Salary Average Remaining : $31,818
Mikhail Sergachev $4,800,000 (3)
-Salary Average Remaining : $5,419
Marcus Pettersson $4,025,175 (2)
-Salary Average Remaining : $24,395
J.T. Miller $4,000,000 (2)
-Salary Average Remaining : $24,242
Drew Stafford $3,000,000 (2)
-Salary Average Remaining : $18,182
Derrick Pouliot $2,450,000 (3)
-Salary Average Remaining : $14,848
Jamie Oleksiak $2,137,500 (1)
-Salary Average Remaining : $12,955
Rocco Grimaldi $2,000,000 (3)
-Salary Average Remaining : $12,121
Johan Larsson $1,550,000 (2)
-Salary Average Remaining : $9,394
Marcus Sorensen $1,500,000 (2)
-Salary Average Remaining : $9,091
Jake DeBrusk $863,333 (2)
-Salary Average Remaining : $5,232
Henrik Lundqvist $800,000 (1)
-Salary Average Remaining : $4,848
Andrej Sekera $750,000 (1)
-Salary Average Remaining : $4,545
Jesse Winchester $750,000 (1)
-Salary Average Remaining : $4,545
Tyler Pitlick $750,000 (3)
-Salary Average Remaining : $4,545
Total Pro Players22
Salary Commitment
Year 2020 : $82,926,008
Year 2021 : $45,188,508
Year 2022 : $30,250,000
Year 2023 : $8,000,000
Salary Average Commitment
Year 2020 : $79,020,174
Year 2021 : $41,282,674
Year 2022 : $26,344,166
Year 2023 : $8,000,000
Salary Cap with 1 Way Contract
Year 2020 : $82,926,008
Year 2021 : $45,188,508
Year 2022 : $30,250,000
Year 2023 : $8,000,000

Farm Players Salaries

Cal Clutterbuck $1,250,000 (2)
Salary Average Remaining : $1,250,000
Tim Schaller $190,000 (1)
Salary Average Remaining : $190,000
Richard Bachman $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players3
Salary Commitment
Year 2020 : $1,515,000
Year 2021 : $125,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,515,000
Year 2021 : $125,000
Year 2022 : $0
Year 2023 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5,698 - 94.96%
Level 2: 5000 - $60 - 4,890 - 97.79%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,992 - 99.80%
Luxury : 1483 - $200 - 1,483 - 100.00%
Total Capacity :18483
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,062 - 97.72%
Average Income per Game$1,702,446
Year to Date Revenue$69,800,302

Expense

Pro Players Total Salaries$81,317,499
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,595,118
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,562,556
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$498,894
Pro Estimated Expenses$498,894
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$498,894
Estimated Season Salary Cap$80,055,389
Estimate Under Maximum Salary Cap of $81,500,000$1,444,611
Estimate Over Minimum Salary Cap of $54,000,000 $26,055,389
Current Bank Account$21,582,391
Projected Bank Account$21,083,497

Pro Players Salaries

Sean Monahan $8,750,000 (3)
-Salary Average Remaining : $53,030
Johnny Gaudreau $8,250,000 (4)
-Salary Average Remaining : $50,000
Dmitry Kulikov $8,250,000 (2)
-Salary Average Remaining : $50,000
Cody Hodgson $7,000,000 (1)
-Salary Average Remaining : $42,424
Marcus Johansson $6,500,000 (2)
-Salary Average Remaining : $39,394
Mark Stone $6,250,000 (1)
-Salary Average Remaining : $37,879
Jake Guentzel $6,250,000 (2)
-Salary Average Remaining : $37,879
Danton Heinen $3,900,000 (1)
-Salary Average Remaining : $23,636
Colin Miller $3,875,000 (1)
-Salary Average Remaining : $23,485
Joel Edmundson $3,150,000 (2)
-Salary Average Remaining : $19,091
Chris Tierney $2,950,000 (3)
-Salary Average Remaining : $17,879
David Rittich $2,750,000 (2)
-Salary Average Remaining : $16,667
Carson Soucy $2,750,000 (3)
-Salary Average Remaining : $16,667
Ryan Spooner $2,230,000 (1)
-Salary Average Remaining : $13,515
Anthony Duclair $1,650,000 (1)
-Salary Average Remaining : $10,000
Sean Kuraly $1,275,000 (2)
-Salary Average Remaining : $7,727
Austin Watson $1,210,000 (1)
-Salary Average Remaining : $7,333
Anders Lindback $1,000,000 (1)
-Salary Average Remaining : $6,061
Joel Armia $975,000 (2)
-Salary Average Remaining : $5,909
Thomas Chabot $863,333 (2)
-Salary Average Remaining : $5,232
Tucker Poolman $775,000 (3)
-Salary Average Remaining : $4,697
Filip Hronek $714,166 (3)
-Salary Average Remaining : $5,606
Total Pro Players22
Salary Commitment
Year 2020 : $81,317,499
Year 2021 : $54,202,499
Year 2022 : $24,189,166
Year 2023 : $8,250,000
Salary Average Commitment
Year 2020 : $81,528,333
Year 2021 : $54,413,333
Year 2022 : $24,400,000
Year 2023 : $8,250,000
Salary Cap with 1 Way Contract
Year 2020 : $81,317,499
Year 2021 : $54,202,499
Year 2022 : $24,189,166
Year 2023 : $8,250,000

Farm Players Salaries

Jimmy Vesey $227,500 (2)
Salary Average Remaining : $227,500
Pierre-Edouard Bellemare $145,000 (1)
Salary Average Remaining : $145,000
Alexander Kerfoot $100,000 (3)
Salary Average Remaining : $100,000
Emerson Etem $100,000 (1)
Salary Average Remaining : $100,000
Karri Ramo $75,000 (1)
Salary Average Remaining : $75,000
William Carrier $75,000 (3)
Salary Average Remaining : $75,000
David Schlemko $75,000 (2)
Salary Average Remaining : $75,000
Greg Pateryn $75,000 (3)
Salary Average Remaining : $75,000
Brian Strait $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players9
Salary Commitment
Year 2020 : $947,500
Year 2021 : $552,500
Year 2022 : $250,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $947,500
Year 2021 : $552,500
Year 2022 : $250,000
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - $85 - 5,991 - 92.16%
Level 2: 5500 - $55 - 5,061 - 92.02%
Level 3: 2500 - $40 - 2,371 - 94.84%
Level 4: 4000 - $30 - 3,114 - 77.85%
Luxury : 1928 - $170 - 1,754 - 91.00%
Total Capacity :20428
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,291 - 89.54%
Average Income per Game$1,656,295
Year to Date Revenue$67,908,106

Expense

Pro Players Total Salaries$81,143,292
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,053,387
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,537,619
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$500,868
Pro Estimated Expenses$500,868
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$500,868
Estimated Season Salary Cap$80,029,397
Estimate Under Maximum Salary Cap of $81,500,000$1,470,603
Estimate Over Minimum Salary Cap of $54,000,000 $26,029,397
Current Bank Account$243,255
Projected Bank Account-$257,613

Pro Players Salaries

Matt Niskanen $11,500,000 (2)
-Salary Average Remaining : $69,697
Artemi Panarin $10,000,000 (3)
-Salary Average Remaining : $60,606
Tyler Johnson $7,500,000 (1)
-Salary Average Remaining : $45,455
Jonathan Quick $7,500,000 (2)
-Salary Average Remaining : $45,455
Martin Hanzal $6,500,000 (1)
-Salary Average Remaining : $39,394
Gustav Nyquist $6,500,000 (1)
-Salary Average Remaining : $39,394
Travis Hamonic $6,300,000 (3)
-Salary Average Remaining : $38,182
Kyle Palmieri $4,800,000 (3)
-Salary Average Remaining : $29,091
Christian Folin $3,000,000 (3)
-Salary Average Remaining : $18,182
Miles Wood $2,750,000 (1)
-Salary Average Remaining : $16,667
Alexandar Georgiev $2,425,000 (2)
-Salary Average Remaining : $4,803
Mattias Janmark $2,300,000 (1)
-Salary Average Remaining : $13,939
Troy Stecher $2,250,000 (3)
-Salary Average Remaining : $13,636
Sven Andrighetto $2,100,000 (2)
-Salary Average Remaining : $12,727
Matt Bartkowski $1,300,000 (3)
-Salary Average Remaining : $7,879
Artem Anisimov $1,100,000 (3)
-Salary Average Remaining : $6,667
Mikko Rantanen $894,167 (1)
-Salary Average Remaining : $5,419
Brendan Perlini $874,125 (2)
-Salary Average Remaining : $5,298
Adam McQuaid $800,000 (3)
-Salary Average Remaining : $4,848
Bobby Butler $750,000 (1)
-Salary Average Remaining : $4,545
Total Pro Players20
Salary Commitment
Year 2020 : $81,143,292
Year 2021 : $53,949,125
Year 2022 : $29,550,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $79,510,792
Year 2021 : $52,316,625
Year 2022 : $29,550,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $81,143,292
Year 2021 : $53,949,125
Year 2022 : $29,550,000
Year 2023 : $0

Farm Players Salaries

Brett Bellemore $750,000 (1)
Salary Average Remaining : $750,000
James Neal $85,000 (3)
Salary Average Remaining : $85,000
Daniel Winnik $80,000 (1)
Salary Average Remaining : $80,000
Anton Khudobin $75,000 (2)
Salary Average Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2020 : $990,000
Year 2021 : $160,000
Year 2022 : $85,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $990,000
Year 2021 : $160,000
Year 2022 : $85,000
Year 2023 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $110 - 4,513 - 75.22%
Level 2: 5000 - $70 - 4,122 - 82.44%
Level 3: 2000 - $50 - 1,837 - 91.84%
Level 4: 4000 - $30 - 3,204 - 80.09%
Luxury : 1834 - $250 - 1,312 - 71.56%
Total Capacity :18834
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,988 - 79.58%
Average Income per Game$1,691,375
Year to Date Revenue$69,346,394

Expense

Pro Players Total Salaries$79,685,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,344,450
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,268,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$489,000
Pro Estimated Expenses$489,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$489,000
Estimated Season Salary Cap$77,751,682
Estimate Under Maximum Salary Cap of $81,500,000$3,748,318
Estimate Over Minimum Salary Cap of $54,000,000 $23,751,682
Current Bank Account$51,970,574
Projected Bank Account$51,481,574

Pro Players Salaries

Steve Mason $10,000,000 (3)
-Salary Average Remaining : $60,606
Gabriel Landeskog $9,250,000 (2)
-Salary Average Remaining : $56,061
Ryan Nugent-Hopkins $9,000,000 (3)
-Salary Average Remaining : $54,545
T.J. Oshie $8,750,000 (2)
-Salary Average Remaining : $53,030
Jeff Carter $7,500,000 (1)
-Salary Average Remaining : $45,455
Brenden Dillon $5,000,000 (3)
-Salary Average Remaining : $30,303
Matt Donovan $4,750,000 (2)
-Salary Average Remaining : $28,788
Wayne Simmonds $3,300,000 (2)
-Salary Average Remaining : $20,000
Vinnie Hinostroza $2,900,000 (3)
-Salary Average Remaining : $17,576
Trevor van Riemsdyk $2,500,000 (2)
-Salary Average Remaining : $15,152
Michal Kempny $2,500,000 (1)
-Salary Average Remaining : $15,152
Jason Demers $2,000,000 (3)
-Salary Average Remaining : $12,121
Barclay Goodrow $1,750,000 (2)
-Salary Average Remaining : $10,606
Cedric Paquette $1,500,000 (2)
-Salary Average Remaining : $9,091
Tomas Vincour $1,500,000 (1)
-Salary Average Remaining : $9,091
Matt Puempel $1,500,000 (2)
-Salary Average Remaining : $9,091
Max Pacioretty $1,500,000 (3)
-Salary Average Remaining : $9,091
Mark Borowiecki $1,250,000 (2)
-Salary Average Remaining : $7,576
Sergei Kalinin $1,000,000 (1)
-Salary Average Remaining : $6,061
Tomas Popperle $750,000 (1)
-Salary Average Remaining : $4,545
Chris Terry $750,000 (1)
-Salary Average Remaining : $4,545
Victor Mete $735,000 (3)
-Salary Average Remaining : $4,455
Total Pro Players22
Salary Commitment
Year 2020 : $79,685,000
Year 2021 : $65,685,000
Year 2022 : $31,135,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $79,685,000
Year 2021 : $65,685,000
Year 2022 : $31,135,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $79,685,000
Year 2021 : $65,685,000
Year 2022 : $31,135,000
Year 2023 : $0

Farm Players Salaries

Calvin Pickard $100,000 (1)
Salary Average Remaining : $100,000
Nick Palmieri $75,000 (1)
Salary Average Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2020 : $175,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $175,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$54,000,000

Pro Players

Farm Players

Total Players

Avalanche -$16,249,152 $80,538,390 $961,610 $26,538,390 22325
Blackhawks $81,043,197 $80,263,655 $1,236,345 $26,263,655 22628
Blue Jackets -$2,335,889 $76,370,338 $5,129,662 $22,370,338 20525
Blues $42,870,730 $80,435,233 $1,064,767 $26,435,233 22426
Bruins -$6,227,260 $80,951,786 $548,214 $26,951,786 22224
Canadiens $10,570,455 $77,467,468 $4,032,532 $23,467,468 23326
Canucks $34,726,229 $75,869,710 $5,630,290 $21,869,710 23225
Capitals $9,341,730 $80,888,836 $611,164 $26,888,836 21425
Coyotes $15,368,209 $81,020,444 $479,556 $27,020,444 24731
Devils $42,863,754 $74,048,638 $7,451,362 $20,048,638 24226
Ducks -$1,436,005 $80,978,370 $521,630 $26,978,370 21324
Flames -$6,657,232 $78,199,732 $3,300,268 $24,199,732 21627
Flyers $13,800,161 $79,377,257 $2,122,743 $25,377,257 23326
Golden Knights $6,889,608 $79,631,198 $1,868,802 $25,631,198 21526
Hurricanes $36,774,932 $79,472,335 $2,027,665 $25,472,335 25429
Islanders $5,829,877 $79,421,361 $2,078,639 $25,421,361 25328
Jets -$523,698 $77,486,481 $4,013,519 $23,486,481 23023
Kings $19,597,119 $78,534,877 $2,965,123 $24,534,877 211132
Lightning $70,213,216 $80,843,294 $656,706 $26,843,294 21425
Maple Leafs $6,368,729 $80,888,758 $611,242 $26,888,758 211031
Oilers -$8,604,863 $78,364,677 $3,135,323 $24,364,677 21223
Panthers -$1,491,069 $80,977,573 $522,427 $26,977,573 21425
Penguins $30,260,162 $80,294,304 $1,205,696 $26,294,304 21728
Predators $47,573,178 $81,018,383 $481,617 $27,018,383 20626
Rangers -$446,642 $81,378,796 $121,204 $27,378,796 21728
Red Wings -$3,981,603 $79,977,054 $1,522,946 $25,977,054 23427
Sabres $4,480,837 $81,253,797 $246,203 $27,253,797 23427
Senators $13,754,717 $80,798,234 $701,766 $26,798,234 22325
Sharks $21,582,391 $80,055,389 $1,444,611 $26,055,389 22931
Stars $243,255 $80,029,397 $1,470,603 $26,029,397 20424
Wild $51,970,574 $77,751,682 $3,748,318 $23,751,682 22224