167
Day 1, Game 1
OTT 3
BOS 4
Day 1, Game 2
VAN 3
DAL 2
Day 1, Game 3
WSH 3
CBJ 1
Day 1, Game 4
LAK 3
CGY 2
Day 1, Game 5
NYI 2
PIT 4
Day 1, Game 6
WPG 3
MIN 1
Day 1, Game 7
COL 0
STL 2
Day 1, Game 8
BUF 2
TBL 3
Day 1, Game 9
EDM 2
SEA 1
Day 1, Game 10
NSH 1
CHI 0
Day 1, Game 11
VGK 3
MTL 1
Day 2, Game 12
CAR 2
WSH 1
Day 2, Game 13
SJS 3
ANA 4
Day 2, Game 14
NJD 1
PHI 2
Day 2, Game 15
NYR 4
TOR 5
Day 2, Game 16
UTA 2
COL 4
Day 2, Game 17
FLA 3
DET 4
Day 2, Game 18
DAL 3
STL 1
Day 2, Game 19
TBL 2
MTL 1
Day 2, Game 20
CGY 5
SEA 2
Day 2, Game 21
MIN 3
BOS 2
Day 2, Game 22
CHI 4
WPG 3
Day 3, Game 23
CBJ 2
NJD 1
Day 3, Game 24
PIT 3
NYI 1
Day 3, Game 25
ANA 3
CAR 2
Day 3, Game 26
TOR 2
DET 3
Day 3, Game 27
PHI 2
NYR 3
Day 3, Game 28
BUF 4
OTT 2
Day 3, Game 29
EDM 4
VAN 7
Day 3, Game 30
VGK 2
LAK 1
Day 3, Game 31
NSH 3
UTA 2
Day 3, Game 32
FLA 2
SJS 1
Day 4, Game 33
SEA 2
VAN 5
Day 4, Game 34
STL 3
NSH 4
Day 4, Game 35
BOS 2
OTT 3
Day 4, Game 36
MTL 2
VGK 4
Day 4, Game 37
LAK 2
EDM 3
Day 4, Game 38
PIT 4
WSH 3
Day 4, Game 39
CHI 2
COL 1
Day 4, Game 40
CGY 3
WPG 8
Day 4, Game 41
MIN 2
DAL 1
Day 4, Game 42
CBJ 3
NYI 2
Day 4, Game 43
TBL 5
BUF 3
Day 5, Game 44
DET 4
TOR 1
Day 5, Game 45
PHI 2
CAR 4
Day 5, Game 46
ANA 4
SJS 2
Day 5, Game 47
NYR 3
NJD 2
Day 5, Game 48
UTA 0
FLA 2
Day 6, Game 49
NYI 2
VAN 1
Day 6, Game 50
STL 2
COL 1
Day 6, Game 51
SEA 3
CGY 5
Day 6, Game 52
OTT 2
MTL 3
Day 6, Game 53
WPG 4
DAL 3
Day 6, Game 54
WSH 5
MIN 3
Day 7, Game 55
BOS 3
TBL 4
Day 7, Game 56
NJD 2
LAK 1
Day 7, Game 57
CAR 1
PIT 3
Day 7, Game 58
TOR 3
EDM 4
Day 7, Game 59
DET 2
BUF 1
Day 8, Game 60
SJS 2
VGK 1
Day 8, Game 61
MTL 2
TBL 1
Day 8, Game 62
COL 4
CHI 3
Day 8, Game 63
VAN 4
ANA 2
Day 9, Game 64
DAL 1
FLA 2
Day 9, Game 65
NYR 3
CBJ 4
Day 9, Game 66
PHI 1
MIN 3
Day 9, Game 67
NSH 3
BOS 2
Day 9, Game 68
UTA 2
WSH 3
Day 9, Game 69
NYI 3
VGK 1
Day 9, Game 70
BUF 2
WPG 1
Day 9, Game 71
PIT 6
CGY 0
Day 9, Game 72
EDM 2
LAK 1
Day 9, Game 73
OTT 3
STL 4
Day 9, Game 74
SEA 1
SJS 2
Day 9, Game 75
CAR 2
NJD 1
Day 10, Game 76
CHI 3
ANA 1
Day 10, Game 77
DET 1
OTT 3
Day 10, Game 78
TOR 2
TBL 3
Day 11, Game 79
CBJ 4
PHI 3
Day 11, Game 80
FLA 1
CGY 3
Day 11, Game 81
MTL 3
BOS 4
Day 11, Game 82
WPG 4
UTA 6
Day 11, Game 83
STL 2
MIN 1
Day 11, Game 84
VAN 1
EDM 2
Day 11, Game 85
DAL 0
COL 2
Day 11, Game 86
WSH 1
NYI 3
Day 11, Game 87
LAK 3
SEA 1
Day 11, Game 88
NJD 5
PIT 3
Day 11, Game 89
ANA 4
CAR 3
Day 12, Game 90
VGK 2
SJS 4
Day 12, Game 91
MIN 2
CHI 4
Day 13, Game 92
TBL 2
PIT 1
Day 14, Game 93
SJS 3
CHI 4
Day 14, Game 94
BOS 3
NSH 4
Day 14, Game 95
CGY 1
EDM 2
Day 14, Game 96
COL 6
DAL 5
Day 15, Game 97
NYR 2
DET 1
Day 15, Game 98
PHI 4
CBJ 2
Day 15, Game 99
FLA 4
OTT 2
Today 3 Star
Star1Mathew Barzal (Hurricanes)
Star2Linus Ullmark (Blue Jackets)
Star3Brock Boeser (Hurricanes)

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $75 - 0 - 0.00%
Level 2: 5500 - $44 - 0 - 0.00%
Level 3: 2500 - $27 - 0 - 0.00%
Level 4: 4250 - $18 - 0 - 0.00%
Luxury : 1257 - $183 - 0 - 0.00%
Total Capacity :20007
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,017,500
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$508,292
Pro Estimated Expenses$93,017,436
Farm Remaining Season Days183
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$93,017,436
Season Salary Cap$84,742,500
Estimate Under Maximum Salary Cap of $88,000,000$3,257,500
Estimate Over Minimum Salary Cap of $54,000,000 $30,742,500
Current Bank Account$41,345,922
Projected Bank Account($51,671,514)

Pro Players Salaries

Jordan Eberle (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Ilya Sorokin (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,500,000
-Salary Average : $7,300,000
-Salary Average Remaining : $7,300,000
Tomas Hertl (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Nick Leddy (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Radek Faksa (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $6,800,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Ryan Graves (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
K'Andre Miller $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Max Domi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Dylan Strome (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Maxime Comtois (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $2,037,500
-Salary Average Remaining : $2,037,500
Adam Erne (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $3,437,500
-Salary Average : $3,437,500
-Salary Average Remaining : $3,437,500
Sami Vatanen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Sam Steel $1,480,000 (3)
-Salary Remaining : $1,480,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Simon Benoit $1,400,000 (4)
-Salary Remaining : $1,400,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Beck Malenstyn $1,350,000 (4)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Slater Koekkoek (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,150,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Brandon Pirri (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Joey Anderson $1,100,000 (4)
-Salary Remaining : $1,100,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Colin Blackwell (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $975,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Alex Lyon $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Kiefer Sherwood $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Alexandre Carrier $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2024 : $88,017,500
Year 2025 : $65,530,000
Year 2026 : $21,705,000
Year 2027 : $12,350,000
Salary Average Commitment
Year 2024 : $77,400,000
Year 2025 : $56,725,000
Year 2026 : $17,975,000
Year 2027 : $10,225,000
Salary Cap with 1 Way Contract
Year 2024 : $84,742,504
Year 2025 : $64,555,000
Year 2026 : $20,730,000
Year 2027 : $12,350,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6300 - $90 - 0 - 0.00%
Level 2: 5300 - $65 - 0 - 0.00%
Level 3: 2300 - $45 - 0 - 0.00%
Level 4: 4300 - $25 - 0 - 0.00%
Luxury : 3800 - $290 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,575,000
Farm Players Total Salaries$343,167
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$500,410
Pro Estimated Expenses$91,575,030
Farm Remaining Season Days183
Farm Expenses Per Days$1,875
Farm Estimated Expenses$343,125
Estimated Season Expenses$91,918,155
Season Salary Cap$87,825,000
Estimate Under Maximum Salary Cap of $88,000,000$175,000
Estimate Over Minimum Salary Cap of $54,000,000 $33,825,000
Current Bank Account$101,186,305
Projected Bank Account$9,268,150

Pro Players Salaries

Jeff Skinner (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Dylan Larkin (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Anton Lundell $7,615,000 (3)
-Salary Remaining : $7,615,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Derek Stepan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Matthew Tkachuk (1 Way Contract) $7,200,000 (2)
-Salary Remaining : $7,200,000
-Salary Average : $7,200,000
-Salary Average Remaining : $7,200,000
Jonas Brodin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Matt Dumba (1 Way Contract) $5,975,000 (2)
-Salary Remaining : $5,975,000
-Salary Average : $5,975,000
-Salary Average Remaining : $5,975,000
Brandon Carlo (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $4,800,000
-Salary Average : $1,670,000
-Salary Average Remaining : $1,670,000
Matt Benning (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Sven Baertschi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Jake Oettinger $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Yakov Trenin (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Anthony Cirelli (1 Way Contract) $3,550,000 (3)
-Salary Remaining : $3,550,000
-Salary Average : $3,550,000
-Salary Average Remaining : $3,550,000
Oscar Lindberg (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Kale Clague $1,150,000 (3)
-Salary Remaining : $1,150,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Anthony Stolarz $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Carl Grundstrom (1 Way Contract) $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Tobias Bjornfot $894,167 (1)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
JJ Peterka $855,833 (2)
-Salary Remaining : $855,833
-Salary Average : $855,833
-Salary Average Remaining : $855,833
Mark Kastelic $835,000 (1)
-Salary Remaining : $835,000
-Salary Average : $835,000
-Salary Average Remaining : $835,000
Josh Archibald (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2024 : $85,575,000
Year 2025 : $59,645,833
Year 2026 : $36,615,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,480,000
Year 2025 : $49,425,833
Year 2026 : $26,395,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,825,000
Year 2025 : $59,645,833
Year 2026 : $36,615,000
Year 2027 : $0

Farm Players Salaries

Matt Donovan $90,000 (1)
Salary Remaining : $90,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kristian Vesalainen $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Fredrik Claesson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Jonny Brodzinski $78,750 (3)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Total Farm Players4
Salary Commitment
Year 2024 : $343,167
Year 2025 : $78,750
Year 2026 : $78,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $438,167
Year 2025 : $78,750
Year 2026 : $78,750
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1138 - $320 - 0 - 0.00%
Total Capacity :18138
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,347,500
Farm Players Total Salaries$352,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$482,773
Pro Estimated Expenses$88,347,459
Farm Remaining Season Days183
Farm Expenses Per Days$1,926
Farm Estimated Expenses$352,458
Estimated Season Expenses$88,699,917
Season Salary Cap$85,347,500
Estimate Under Maximum Salary Cap of $88,000,000$2,652,500
Estimate Over Minimum Salary Cap of $54,000,000 $31,347,500
Current Bank Account$23,781,929
Projected Bank Account($64,917,988)

Pro Players Salaries

Jaden Schwartz (1 Way Contract) $10,600,000 (2)
-Salary Remaining : $10,600,000
-Salary Average : $10,600,000
-Salary Average Remaining : $10,600,000
Tyson Barrie (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Charlie Coyle (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Esa Lindell (1 Way Contract) $7,950,000 (2)
-Salary Remaining : $7,950,000
-Salary Average : $7,950,000
-Salary Average Remaining : $7,950,000
Ryan Strome (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Rickard Rakell (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $6,150,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Lars Eller (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Victor Olofsson (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Linus Ullmark (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
James Reimer (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Andrew Peeke $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Adam Boqvist $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Phillip Di Giuseppe (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Eric Robinson $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Jacob de la Rose $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Alex Petrovic (1 Way Contract) $1,150,000 (3)
-Salary Remaining : $1,150,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Mathieu Olivier $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Kyle Clifford $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Cole Caufield (1 Way Contract) $880,833 (1)
-Salary Remaining : $880,833
-Salary Average : $880,833
-Salary Average Remaining : $880,833
Johnathan Kovacevic $766,667 (3)
-Salary Remaining : $766,667
-Salary Average : $766,667
-Salary Average Remaining : $766,667
Total Pro Players20
Salary Commitment
Year 2024 : $85,347,500
Year 2025 : $57,716,667
Year 2026 : $21,166,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,547,500
Year 2025 : $56,666,667
Year 2026 : $20,116,667
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $85,347,500
Year 2025 : $57,716,667
Year 2026 : $21,166,667
Year 2027 : $0

Farm Players Salaries

Anton Lander $115,000 (1)
Salary Remaining : $115,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Michael McCarron $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Julien Gauthier $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tim Erixon $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2024 : $352,500
Year 2025 : $80,000
Year 2026 : $80,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $317,500
Year 2025 : $80,000
Year 2026 : $80,000
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 2260 - $200 - 0 - 0.00%
Total Capacity :19260
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,575,000
Farm Players Total Salaries$1,022,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$489,481
Pro Estimated Expenses$89,575,023
Farm Remaining Season Days183
Farm Expenses Per Days$5,587
Farm Estimated Expenses$1,022,421
Estimated Season Expenses$90,597,444
Season Salary Cap$85,575,000
Estimate Under Maximum Salary Cap of $88,000,000$2,425,000
Estimate Over Minimum Salary Cap of $54,000,000 $31,575,000
Current Bank Account$16,394,696
Projected Bank Account($74,202,748)

Pro Players Salaries

Tim Stutzle $8,350,000 (2)
-Salary Remaining : $8,350,000
-Salary Average : $8,350,000
-Salary Average Remaining : $8,350,000
Tyler Myers (1 Way Contract) $8,300,000 (1)
-Salary Remaining : $8,300,000
-Salary Average : $8,300,000
-Salary Average Remaining : $8,300,000
Jesper Bratt (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Paul Stastny (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,750,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Nikolaj Ehlers (1 Way Contract) $7,300,000 (3)
-Salary Remaining : $7,300,000
-Salary Average : $7,300,000
-Salary Average Remaining : $7,300,000
Timo Meier (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Darnell Nurse (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
John Marino (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Yegor Sharangovich $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Mikhail Grigorenko (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Nick Bjugstad (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Devin Shore (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Radko Gudas (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Sammy Blais $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Lucas Raymond (1 Way Contract) $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Anton Forsberg $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Jacob Larsson (1 Way Contract) $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Juho Lammikko $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2024 : $85,575,000
Year 2025 : $43,975,000
Year 2026 : $26,800,000
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $79,525,000
Year 2025 : $37,475,000
Year 2026 : $18,550,000
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $85,575,000
Year 2025 : $43,975,000
Year 2026 : $26,800,000
Year 2027 : $5,000,000

Farm Players Salaries

Connor Timmins $200,000 (3)
Salary Remaining : $200,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Gustav Lindstrom $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Nikita Tryamkin $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Vitali Kravtsov $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Taro Hirose $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Lucas Carlsson $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jonas Johansson $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Lawrence Pilut $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jesse Ylonen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kevin Stenlund $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Adam Clendening $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players11
Salary Commitment
Year 2024 : $1,022,500
Year 2025 : $782,500
Year 2026 : $707,500
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $932,500
Year 2025 : $692,500
Year 2026 : $617,500
Year 2027 : $95,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 565 - $335 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,859,167
Farm Players Total Salaries$200,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$496,498
Pro Estimated Expenses$90,859,134
Farm Remaining Season Days183
Farm Expenses Per Days$1,093
Farm Estimated Expenses$200,019
Estimated Season Expenses$91,059,153
Season Salary Cap$84,859,168
Estimate Under Maximum Salary Cap of $88,000,000$3,140,832
Estimate Over Minimum Salary Cap of $54,000,000 $30,859,168
Current Bank Account$29,840,516
Projected Bank Account($61,218,637)

Pro Players Salaries

Mark Scheifele (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Miro Heiskanen $8,450,000 (1)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Patrice Bergeron (1 Way Contract) $8,300,000 (1)
-Salary Remaining : $8,300,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Olli Maatta (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Josh Anderson (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Drew Doughty (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Nazem Kadri (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Vitek Vanecek (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Drake Batherson $4,975,000 (4)
-Salary Remaining : $4,975,000
-Salary Average : $4,975,000
-Salary Average Remaining : $4,975,000
Reilly Smith (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Scott Mayfield (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Zach Hyman (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Barrett Hayton $1,775,000 (1)
-Salary Remaining : $1,775,000
-Salary Average : $1,775,000
-Salary Average Remaining : $1,775,000
Ryan Donato $1,650,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Nathan Beaulieu (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Dominik Simon (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Jake Muzzin (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Colton Sissons (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Keith Kinkaid (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Nolan Patrick $1,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Samuel Ersson $859,167 (2)
-Salary Remaining : $859,167
-Salary Average : $859,167
-Salary Average Remaining : $859,167
Total Pro Players21
Salary Commitment
Year 2024 : $85,859,167
Year 2025 : $36,184,167
Year 2026 : $11,975,000
Year 2027 : $5,975,000
Salary Average Commitment
Year 2024 : $88,509,167
Year 2025 : $38,884,167
Year 2026 : $14,175,000
Year 2027 : $6,175,000
Salary Cap with 1 Way Contract
Year 2024 : $84,859,167
Year 2025 : $36,184,167
Year 2026 : $11,975,000
Year 2027 : $5,975,000

Farm Players Salaries

Klim Kostin $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Total Farm Players1
Salary Commitment
Year 2024 : $200,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $200,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 5055 - $150 - 0 - 0.00%
Level 2: 5054 - $80 - 0 - 0.00%
Level 3: 5055 - $30 - 0 - 0.00%
Level 4: 5054 - $20 - 0 - 0.00%
Luxury : 1055 - $300 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,387,500
Farm Players Total Salaries$392,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$485,724
Pro Estimated Expenses$88,887,492
Farm Remaining Season Days183
Farm Expenses Per Days$2,145
Farm Estimated Expenses$392,535
Estimated Season Expenses$89,280,027
Season Salary Cap$84,387,500
Estimate Under Maximum Salary Cap of $88,000,000$3,612,500
Estimate Over Minimum Salary Cap of $54,000,000 $30,387,500
Current Bank Account$22,640,822
Projected Bank Account($66,639,205)

Pro Players Salaries

John Gibson (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Semyon Varlamov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jonathan Drouin (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Hampus Lindholm (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Josh Morrissey (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
J.T. Miller (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Pavel Zacha (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Filip Chytil (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Marcus Foligno (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Ty Smith $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Cole Perfetti $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Lawson Crouse (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Matt Roy (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Brock Nelson (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Scott Harrington (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Frederick Gaudreau $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Urho Vaakanainen $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Chris Wagner (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Noel Acciari (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,000,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Kevin Rooney (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Joe Veleno $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Parker Kelly $762,500 (1)
-Salary Remaining : $762,500
-Salary Average : $762,500
-Salary Average Remaining : $762,500
Total Pro Players22
Salary Commitment
Year 2024 : $86,387,500
Year 2025 : $50,975,000
Year 2026 : $26,250,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,650,833
Year 2025 : $46,338,333
Year 2026 : $24,250,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,387,500
Year 2025 : $48,975,000
Year 2026 : $24,250,000
Year 2027 : $0

Farm Players Salaries

Alex Stalock $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Andreas Englund $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Kevin Connauton $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Zack MacEwen $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Total Farm Players4
Salary Commitment
Year 2024 : $392,500
Year 2025 : $192,500
Year 2026 : $100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $392,500
Year 2025 : $192,500
Year 2026 : $100,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1422 - $275 - 0 - 0.00%
Total Capacity :18422
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,519,167
Farm Players Total Salaries$77,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$478,247
Pro Estimated Expenses$87,519,201
Farm Remaining Season Days183
Farm Expenses Per Days$423
Farm Estimated Expenses$77,409
Estimated Season Expenses$87,596,610
Season Salary Cap$86,519,167
Estimate Under Maximum Salary Cap of $88,000,000$1,480,833
Estimate Over Minimum Salary Cap of $54,000,000 $32,519,167
Current Bank Account$29,644,408
Projected Bank Account($57,952,202)

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Troy Terry (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Nick Suzuki $8,140,000 (1)
-Salary Remaining : $8,140,000
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Mikkel Boedker (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jason Robertson $7,210,000 (1)
-Salary Remaining : $7,210,000
-Salary Average : $795,000
-Salary Average Remaining : $795,000
Shea Theodore (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $6,350,000
-Salary Average Remaining : $6,350,000
Darcy Kuemper (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Jordan Greenway (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Brett Pesce (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Mikey Anderson $3,950,000 (1)
-Salary Remaining : $3,950,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Matias Maccelli $3,425,000 (2)
-Salary Remaining : $3,425,000
-Salary Average : $3,425,000
-Salary Average Remaining : $3,425,000
Adam Gaudette (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Dmitry Orlov (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Josh Manson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Nils Hoglander $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Mason Shaw (1 Way Contract) $900,000 (4)
-Salary Remaining : $900,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Cedric Paquette $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Dawson Mercer $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Karri Ramo (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Paul Cotter (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2024 : $86,519,167
Year 2025 : $48,269,167
Year 2026 : $39,850,000
Year 2027 : $900,000
Salary Average Commitment
Year 2024 : $69,277,500
Year 2025 : $47,744,167
Year 2026 : $39,325,000
Year 2027 : $775,000
Salary Cap with 1 Way Contract
Year 2024 : $86,519,167
Year 2025 : $48,269,167
Year 2026 : $39,850,000
Year 2027 : $900,000

Farm Players Salaries

Egor Zamula $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players1
Salary Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 2700 - $200 - 0 - 0.00%
Total Capacity :19700
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,577,458
Farm Players Total Salaries$95,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,166,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$473,101
Pro Estimated Expenses$86,577,483
Farm Remaining Season Days183
Farm Expenses Per Days$519
Farm Estimated Expenses$94,977
Estimated Season Expenses$86,672,460
Season Salary Cap$85,744,125
Estimate Under Maximum Salary Cap of $88,000,000$2,255,875
Estimate Over Minimum Salary Cap of $54,000,000 $31,744,125
Current Bank Account$20,874,460
Projected Bank Account($65,798,000)

Pro Players Salaries

Sidney Crosby (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Brendan Gallagher (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $7,200,000
-Salary Average Remaining : $7,200,000
William Karlsson (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Roope Hintz (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Erik Karlsson (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Erik Johnson (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Sam Reinhart (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Brett Connolly (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Dante Fabbro (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Conor Garland (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Drew O'Connor $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Karel Vejmelka $2,725,000 (3)
-Salary Remaining : $2,725,000
-Salary Average : $2,725,000
-Salary Average Remaining : $2,725,000
Lukas Sedlak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jani Hakanpaa $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Pheonix Copley (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Gabriel Carlsson (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Oliver Wahlstrom $874,125 (2)
-Salary Remaining : $874,125
-Salary Average : $874,125
-Salary Average Remaining : $874,125
Evan Bouchard $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Steven Lorentz $765,000 (2)
-Salary Remaining : $765,000
-Salary Average : $765,000
-Salary Average Remaining : $765,000
Total Pro Players20
Salary Commitment
Year 2024 : $83,577,458
Year 2025 : $61,614,125
Year 2026 : $24,725,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $79,602,458
Year 2025 : $56,639,125
Year 2026 : $18,250,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,577,458
Year 2025 : $61,614,125
Year 2026 : $24,725,000
Year 2027 : $0

Farm Players Salaries

Dylan Coghlan $95,000 (4)
Salary Remaining : $95,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Total Farm Players1
Salary Commitment
Year 2024 : $95,000
Year 2025 : $95,000
Year 2026 : $95,000
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $85,000
Year 2025 : $85,000
Year 2026 : $85,000
Year 2027 : $85,000

Devils

Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6015 - $90 - 0 - 0.00%
Level 2: 5400 - $55 - 0 - 0.00%
Level 3: 2400 - $45 - 0 - 0.00%
Level 4: 4400 - $25 - 0 - 0.00%
Luxury : 1400 - $275 - 0 - 0.00%
Total Capacity :19615
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,512,500
Farm Players Total Salaries$925,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$530,123
Pro Estimated Expenses$97,012,509
Farm Remaining Season Days183
Farm Expenses Per Days$5,055
Farm Estimated Expenses$925,065
Estimated Season Expenses$97,937,574
Season Salary Cap$92,737,500
Estimate Under Maximum Salary Cap of $88,000,000-$4,737,500
Estimate Over Minimum Salary Cap of $54,000,000 $38,737,500
Current Bank Account$30,073,738
Projected Bank Account($67,863,836)

Pro Players Salaries

Adam Fox (1 Way Contract) $9,900,000 (3)
-Salary Remaining : $9,900,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Filip Forsberg (1 Way Contract) $9,800,000 (2)
-Salary Remaining : $9,800,000
-Salary Average : $9,800,000
-Salary Average Remaining : $9,800,000
Jack Hughes $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Morgan Rielly (1 Way Contract) $7,700,000 (2)
-Salary Remaining : $7,700,000
-Salary Average : $7,700,000
-Salary Average Remaining : $7,700,000
Nick Schmaltz (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
John Klingberg (1 Way Contract) $6,900,000 (3)
-Salary Remaining : $6,900,000
-Salary Average : $7,475,000
-Salary Average Remaining : $7,475,000
Martin Necas $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Nicklas Backstrom (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
David Rittich (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Brady Skjei (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Dakota Joshua $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Ross Colton (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Noah Cates $2,625,000 (1)
-Salary Remaining : $2,625,000
-Salary Average : $2,625,000
-Salary Average Remaining : $2,625,000
Michael McLeod $2,400,000 (3)
-Salary Remaining : $2,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Ryan Lomberg $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Ryan Carpenter (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $775,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Cam Talbot (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Gustav Nyquist (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jalen Chatfield $762,500 (2)
-Salary Remaining : $762,500
-Salary Average : $762,500
-Salary Average Remaining : $762,500
Alex Formenton $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2024 : $93,512,500
Year 2025 : $54,062,500
Year 2026 : $19,200,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $89,550,833
Year 2025 : $49,812,500
Year 2026 : $17,375,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $92,737,500
Year 2025 : $54,062,500
Year 2026 : $19,200,000
Year 2027 : $0

Farm Players Salaries

Will Borgen $270,000 (3)
Salary Remaining : $270,000
Salary Average : $270,000
Salary Average Remaining : $270,000
Jacob Middleton $245,000 (3)
Salary Remaining : $245,000
Salary Average : $245,000
Salary Average Remaining : $245,000
Fabian Zetterlund $145,000 (1)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Kyle Okposo $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jakob Silfverberg $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Total Farm Players5
Salary Commitment
Year 2024 : $925,000
Year 2025 : $640,000
Year 2026 : $515,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $925,000
Year 2025 : $640,000
Year 2026 : $515,000
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $72 - 0 - 0.00%
Level 3: 2000 - $51 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 174 - $393 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,291,667
Farm Players Total Salaries$77,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$430,556
Pro Estimated Expenses$78,791,748
Farm Remaining Season Days183
Farm Expenses Per Days$423
Farm Estimated Expenses$77,409
Estimated Season Expenses$78,869,157
Season Salary Cap$77,541,667
Estimate Under Maximum Salary Cap of $88,000,000$10,458,333
Estimate Over Minimum Salary Cap of $54,000,000 $23,541,667
Current Bank Account$15,488,951
Projected Bank Account($63,380,206)

Pro Players Salaries

Alex DeBrincat (1 Way Contract) $10,250,000 (3)
-Salary Remaining : $10,250,000
-Salary Average : $10,250,000
-Salary Average Remaining : $10,250,000
Jordan Binnington (1 Way Contract) $8,750,000 (1)
-Salary Remaining : $8,750,000
-Salary Average : $8,750,000
-Salary Average Remaining : $8,750,000
Sean Couturier (1 Way Contract) $6,600,000 (3)
-Salary Remaining : $6,600,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Brayden Schenn (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Dominik Kubalik (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Cody Eakin (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Brian Dumoulin (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Colin Miller (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Dylan Olsen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Warren Foegele (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $3,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Alexander Kerfoot (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Zack Aston Reese (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $2,800,000
-Salary Average : $1,725,000
-Salary Average Remaining : $1,725,000
Michael Stone (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Frederik Gauthier $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Curtis Lazar (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Rasmus Asplund (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Joe Morrow (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Christopher Tanev (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $3,700,000
-Salary Average Remaining : $3,700,000
Connor Clifton $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Colin White $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Logan Thompson (1 Way Contract) $766,667 (2)
-Salary Remaining : $766,667
-Salary Average : $766,667
-Salary Average Remaining : $766,667
Logan Shaw (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 2024 : $76,291,667
Year 2025 : $38,341,667
Year 2026 : $30,225,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,566,667
Year 2025 : $38,766,667
Year 2026 : $28,050,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,541,664
Year 2025 : $38,341,667
Year 2026 : $30,225,000
Year 2027 : $0

Farm Players Salaries

Anders Nilsson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players1
Salary Commitment
Year 2024 : $77,500
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,500
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6200 - $120 - 0 - 0.00%
Level 2: 5300 - $90 - 0 - 0.00%
Level 3: 2250 - $80 - 0 - 0.00%
Level 4: 4150 - $30 - 0 - 0.00%
Luxury : 239 - $400 - 0 - 0.00%
Total Capacity :18139
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,031,666
Farm Players Total Salaries$405,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$474,490
Pro Estimated Expenses$86,831,670
Farm Remaining Season Days183
Farm Expenses Per Days$2,213
Farm Estimated Expenses$404,979
Estimated Season Expenses$87,236,649
Season Salary Cap$86,031,666
Estimate Under Maximum Salary Cap of $88,000,000$1,968,334
Estimate Over Minimum Salary Cap of $54,000,000 $32,031,666
Current Bank Account$42,244,528
Projected Bank Account($44,992,121)

Pro Players Salaries

Vincent Trocheck (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $11,000,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,650,000
Elias Pettersson (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $10,500,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Evgeni Malkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $10,350,000
-Salary Average Remaining : $10,350,000
Zach Bogosian (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Tony DeAngelo (1 Way Contract) $6,900,000 (3)
-Salary Remaining : $6,900,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Teuvo Teravainen (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Samuel Girard (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
James van Riemsdyk (1 Way Contract) $5,760,000 (2)
-Salary Remaining : $5,760,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Oliver Bjorkstrand (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Anthony Mantha (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Jack Campbell (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Yegor Chinakhov $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
-Salary Remaining : $1,460,000
-Salary Average : $1,460,000
-Salary Average Remaining : $1,460,000
Kevin Hayes (1 Way Contract) $1,360,000 (3)
-Salary Remaining : $1,360,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Austin Wagner (1 Way Contract) $1,333,333 (2)
-Salary Remaining : $1,333,333
-Salary Average : $1,333,333
-Salary Average Remaining : $1,333,333
Moritz Seider $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Christian Jaros $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Jacob Bernard-Docker $805,000 (2)
-Salary Remaining : $805,000
-Salary Average : $805,000
-Salary Average Remaining : $805,000
Mike Condon (1 Way Contract) $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Matt Luff $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2024 : $86,031,666
Year 2025 : $66,208,333
Year 2026 : $39,160,000
Year 2027 : $10,500,000
Salary Average Commitment
Year 2024 : $78,761,666
Year 2025 : $58,088,333
Year 2026 : $30,850,000
Year 2027 : $8,250,000
Salary Cap with 1 Way Contract
Year 2024 : $86,031,666
Year 2025 : $66,208,333
Year 2026 : $39,160,000
Year 2027 : $10,500,000

Farm Players Salaries

JT Brown $250,000 (1)
Salary Remaining : $250,000
Salary Average : $77,500
Salary Average Remaining : $77,500
Oscar Fantenberg $77,500 (3)
Salary Remaining : $77,500
Salary Average : $80,000
Salary Average Remaining : $80,000
Josh Jooris $77,500 (3)
Salary Remaining : $77,500
Salary Average : $160,000
Salary Average Remaining : $160,000
Total Farm Players3
Salary Commitment
Year 2024 : $405,000
Year 2025 : $155,000
Year 2026 : $155,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $317,500
Year 2025 : $240,000
Year 2026 : $240,000
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 2515 - $200 - 0 - 0.00%
Total Capacity :19515
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,012,833
Farm Players Total Salaries$150,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$475,480
Pro Estimated Expenses$87,012,840
Farm Remaining Season Days183
Farm Expenses Per Days$820
Farm Estimated Expenses$150,060
Estimated Season Expenses$87,162,900
Season Salary Cap$83,325,332
Estimate Under Maximum Salary Cap of $88,000,000$4,674,668
Estimate Over Minimum Salary Cap of $54,000,000 $29,325,332
Current Bank Account$23,645,780
Projected Bank Account($63,517,120)

Pro Players Salaries

Sebastian Aho (F) (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Andrei Svechnikov (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $7,800,000
-Salary Average : $7,800,000
-Salary Average Remaining : $7,800,000
Boone Jenner (1 Way Contract) $7,200,000 (1)
-Salary Remaining : $7,200,000
-Salary Average : $7,200,000
-Salary Average Remaining : $7,200,000
Dmitry Kulikov (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Torey Krug (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Danny DeKeyser (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ondrej Kase (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Markus Nutivaara (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Carson Soucy (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Andrew Mangiapane (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jeremy Swayman $3,475,000 (1)
-Salary Remaining : $3,475,000
-Salary Average : $3,475,000
-Salary Average Remaining : $3,475,000
Alex Newhook $2,900,000 (3)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Tanner Pearson (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Cody Hodgson (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Taylor Raddysh $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $758,333
-Salary Average Remaining : $758,333
Jacob Bryson (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Connor Hellebuyck (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Bryan Rust (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $3,825,000
-Salary Average Remaining : $3,825,000
Brett Kulak (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Anton Slepyshev (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Juuso Parssinen $850,333 (2)
-Salary Remaining : $850,333
-Salary Average : $850,333
-Salary Average Remaining : $850,333
William Carrier (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Adam Ruzicka (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $762,500
-Salary Average : $762,500
-Salary Average Remaining : $762,500
Total Pro Players23
Salary Commitment
Year 2024 : $83,012,833
Year 2025 : $44,850,333
Year 2026 : $28,000,000
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $81,396,166
Year 2025 : $44,233,666
Year 2026 : $27,383,333
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $80,325,336
Year 2025 : $43,700,333
Year 2026 : $26,850,000
Year 2027 : $8,000,000

Farm Players Salaries

Calvin Pickard $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Karson Kuhlman $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2024 : $150,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $150,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,880,833
Farm Players Total Salaries$310,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$489,786
Pro Estimated Expenses$89,630,838
Farm Remaining Season Days183
Farm Expenses Per Days$1,694
Farm Estimated Expenses$310,002
Estimated Season Expenses$89,940,840
Season Salary Cap$87,405,832
Estimate Under Maximum Salary Cap of $88,000,000$594,168
Estimate Over Minimum Salary Cap of $54,000,000 $33,405,832
Current Bank Account$27,758,880
Projected Bank Account($62,181,960)

Pro Players Salaries

Tyler Seguin (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Jack Eichel (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Carey Price (1 Way Contract) $7,900,000 (1)
-Salary Remaining : $7,900,000
-Salary Average : $7,900,000
-Salary Average Remaining : $7,900,000
Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Adam Henrique (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Zemgus Girgensons (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Noah Hanifin (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Joel Farabee (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jake DeBrusk (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Jon Merrill (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $4,850,000
-Salary Average Remaining : $4,850,000
Morgan Geekie $3,200,000 (3)
-Salary Remaining : $3,200,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Joel Edmundson (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Oskar Sundqvist (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Dylan DeMelo (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,300,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Alexander Nylander $1,750,000 (3)
-Salary Remaining : $1,750,000
-Salary Average : $874,125
-Salary Average Remaining : $874,125
Michael Kesselring $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Scott Laughton (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Joel Armia $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Joey Daccord $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Ben Chiarot (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Matt Boldy $880,833 (1)
-Salary Remaining : $880,833
-Salary Average : $880,833
-Salary Average Remaining : $880,833
Total Pro Players21
Salary Commitment
Year 2024 : $87,880,833
Year 2025 : $45,800,000
Year 2026 : $28,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $90,054,958
Year 2025 : $47,974,125
Year 2026 : $28,174,125
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $86,730,833
Year 2025 : $45,800,000
Year 2026 : $28,500,000
Year 2027 : $0

Farm Players Salaries

Chad Ruhwedel $77,500 (2)
Salary Remaining : $77,500
Salary Average : $75,000
Salary Average Remaining : $75,000
Brayden McNabb $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Saku Maenalanen $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Quinton Howden $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players4
Salary Commitment
Year 2024 : $310,000
Year 2025 : $232,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $307,500
Year 2025 : $230,000
Year 2026 : $0
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7250 - $90 - 0 - 0.00%
Level 2: 5800 - $72 - 0 - 0.00%
Level 3: 2575 - $50 - 0 - 0.00%
Level 4: 4325 - $38 - 0 - 0.00%
Luxury : 2050 - $230 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,450,000
Farm Players Total Salaries$155,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$494,262
Pro Estimated Expenses$90,449,946
Farm Remaining Season Days183
Farm Expenses Per Days$847
Farm Estimated Expenses$155,001
Estimated Season Expenses$90,604,947
Season Salary Cap$86,450,000
Estimate Under Maximum Salary Cap of $88,000,000$1,550,000
Estimate Over Minimum Salary Cap of $54,000,000 $32,450,000
Current Bank Account$16,976,634
Projected Bank Account($73,628,313)

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,650,000 (4)
-Salary Remaining : $9,650,000
-Salary Average : $9,650,000
-Salary Average Remaining : $9,650,000
Dougie Hamilton (1 Way Contract) $8,800,000 (1)
-Salary Remaining : $8,800,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Evander Kane (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Martin Jones (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $8,200,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Brock Boeser (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Brandon Montour (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Valeri Nichushkin (1 Way Contract) $5,950,000 (3)
-Salary Remaining : $5,950,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Joel Eriksson Ek (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Casey Mittelstadt $4,950,000 (4)
-Salary Remaining : $4,950,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Travis Hamonic (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Denis Gurianov (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Nikita Zaitsev (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Alexander Barabanov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Chris Driedger (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
TJ Brodie $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Josh Bailey (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Michael Bunting $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Max Jones $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $1,295,000
-Salary Average Remaining : $1,295,000
Kieffer Bellows $800,000 (4)
-Salary Remaining : $800,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Marco Scandella $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 2024 : $86,450,000
Year 2025 : $70,800,000
Year 2026 : $37,100,000
Year 2027 : $15,400,000
Salary Average Commitment
Year 2024 : $86,195,000
Year 2025 : $68,445,000
Year 2026 : $35,195,000
Year 2027 : $13,350,000
Salary Cap with 1 Way Contract
Year 2024 : $86,450,000
Year 2025 : $70,800,000
Year 2026 : $37,100,000
Year 2027 : $15,400,000

Farm Players Salaries

Jeff Petry $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Riley Nash $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players2
Salary Commitment
Year 2024 : $155,000
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $155,000
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4750 - $149 - 0 - 0.00%
Level 2: 3834 - $89 - 0 - 0.00%
Level 3: 2952 - $55 - 0 - 0.00%
Level 4: 3680 - $40 - 0 - 0.00%
Luxury : 1897 - $139 - 0 - 0.00%
Total Capacity :17113
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,880,001
Farm Players Total Salaries$682,700
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$472,022
Pro Estimated Expenses$86,380,026
Farm Remaining Season Days183
Farm Expenses Per Days$3,731
Farm Estimated Expenses$682,773
Estimated Season Expenses$87,062,799
Season Salary Cap$81,880,001
Estimate Under Maximum Salary Cap of $88,000,000$6,119,999
Estimate Over Minimum Salary Cap of $54,000,000 $27,880,001
Current Bank Account$35,943,446
Projected Bank Account($51,119,353)

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Aaron Ekblad (1 Way Contract) $9,000,001 (3)
-Salary Remaining : $9,000,001
-Salary Average : $9,000,001
-Salary Average Remaining : $9,000,001
Jonathan Huberdeau (1 Way Contract) $7,450,000 (1)
-Salary Remaining : $7,450,000
-Salary Average : $7,450,000
-Salary Average Remaining : $7,450,000
Tyler Ennis (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Brandon Saad (1 Way Contract) $6,900,000 (2)
-Salary Remaining : $6,900,000
-Salary Average : $6,900,000
-Salary Average Remaining : $6,900,000
Jean-Gabriel Pageau (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $6,200,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Tyler Johnson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Calvin Petersen $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $858,333
-Salary Average Remaining : $858,333
Braden Holtby (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Markus Granlund (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $4,150,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
David Savard (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Oskar Lindblom (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ethan Bear (1 Way Contract) $2,450,000 (3)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Zach Whitecloud (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Travis Boyd (1 Way Contract) $955,000 (2)
-Salary Remaining : $955,000
-Salary Average : $955,000
-Salary Average Remaining : $955,000
Brock Faber $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Greg McKegg $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Erik Brannstrom $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Logan Couture $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Pat Maroon (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2024 : $81,880,001
Year 2025 : $39,180,001
Year 2026 : $28,150,001
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,188,334
Year 2025 : $36,588,334
Year 2026 : $25,558,334
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,880,001
Year 2025 : $39,180,001
Year 2026 : $28,150,001
Year 2027 : $0

Farm Players Salaries

Alexis Lafreniere $232,500 (3)
Salary Remaining : $232,500
Salary Average : $232,500
Salary Average Remaining : $232,500
Connor Dewar $118,000 (3)
Salary Remaining : $118,000
Salary Average : $118,000
Salary Average Remaining : $118,000
Ian Cole $100,000 (2)
Salary Remaining : $100,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Luke Evangelista $79,700 (3)
Salary Remaining : $79,700
Salary Average : $79,700
Salary Average Remaining : $79,700
Cal Foote $77,500 (3)
Salary Remaining : $77,500
Salary Average : $80,000
Salary Average Remaining : $80,000
Nick Seeler $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players6
Salary Commitment
Year 2024 : $682,700
Year 2025 : $607,700
Year 2026 : $507,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $745,200
Year 2025 : $670,200
Year 2026 : $510,200
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6700 - $110 - 0 - 0.00%
Level 2: 5700 - $79 - 0 - 0.00%
Level 3: 2750 - $55 - 0 - 0.00%
Level 4: 4550 - $27 - 0 - 0.00%
Luxury : 2300 - $220 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,575,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$451,230
Pro Estimated Expenses$82,575,090
Farm Remaining Season Days183
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$82,575,090
Season Salary Cap$78,575,000
Estimate Under Maximum Salary Cap of $88,000,000$9,425,000
Estimate Over Minimum Salary Cap of $54,000,000 $24,575,000
Current Bank Account$37,052,927
Projected Bank Account($45,522,163)

Pro Players Salaries

Jordan Staal (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Mika Zibanejad (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $6,900,000
-Salary Average : $6,900,000
-Salary Average Remaining : $6,900,000
Jake Virtanen (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Sean Durzi $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Kevin Labanc (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Andrei Kuzmenko $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Adam Pelech (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Jesper Fast (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jake Gardiner (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Anders Lee (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Dominik Kahun (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Brett Howden $3,100,000 (4)
-Salary Remaining : $3,100,000
-Salary Average : $885,000
-Salary Average Remaining : $885,000
Andrew Copp (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Brenden Dillon (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Christian Fischer (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Tomas Tatar $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Casey DeSmith (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Jamie Oleksiak (1 Way Contract) $1,125,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $2,725,000
-Salary Average Remaining : $2,725,000
Maxime Lajoie (1 Way Contract) $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2024 : $78,575,000
Year 2025 : $47,675,000
Year 2026 : $23,925,000
Year 2027 : $9,100,000
Salary Average Commitment
Year 2024 : $69,910,000
Year 2025 : $39,010,000
Year 2026 : $15,260,000
Year 2027 : $2,585,000
Salary Cap with 1 Way Contract
Year 2024 : $78,575,000
Year 2025 : $47,675,000
Year 2026 : $23,925,000
Year 2027 : $9,100,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $73 - 0 - 0.00%
Level 2: 5000 - $69 - 0 - 0.00%
Level 3: 2190 - $47 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1500 - $263 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,382,500
Farm Players Total Salaries$75,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$477,500
Pro Estimated Expenses$87,382,500
Farm Remaining Season Days183
Farm Expenses Per Days$410
Farm Estimated Expenses$75,030
Estimated Season Expenses$87,457,530
Season Salary Cap$84,232,500
Estimate Under Maximum Salary Cap of $88,000,000$3,767,500
Estimate Over Minimum Salary Cap of $54,000,000 $30,232,500
Current Bank Account$20,345,275
Projected Bank Account($67,112,255)

Pro Players Salaries

Jonathan Bernier (1 Way Contract) $9,100,000 (2)
-Salary Remaining : $9,100,000
-Salary Average : $9,100,000
-Salary Average Remaining : $9,100,000
Kyle Turris (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Colton Parayko (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $8,300,000
-Salary Average Remaining : $8,300,000
Dylan Cozens $7,100,000 (2)
-Salary Remaining : $7,100,000
-Salary Average : $7,100,000
-Salary Average Remaining : $7,100,000
Kevin Fiala (1 Way Contract) $6,450,000 (1)
-Salary Remaining : $6,450,000
-Salary Average : $6,450,000
-Salary Average Remaining : $6,450,000
Mike Matheson (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Jesperi Kotkaniemi $4,820,000 (2)
-Salary Remaining : $4,820,000
-Salary Average : $4,820,000
-Salary Average Remaining : $4,820,000
Anthony Beauvillier (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Ryan Spooner (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Connor Murphy (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Barclay Goodrow (1 Way Contract) $3,950,000 (1)
-Salary Remaining : $3,950,000
-Salary Average : $3,950,000
-Salary Average Remaining : $3,950,000
Jesse Puljujarvi (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mark Pysyk (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Alexander Romanov $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ivan Barbashev (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Trevor van Riemsdyk (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Tyson Jost $1,800,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Travis Dermott $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Michael Dal Colle $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Justin Danforth $975,000 (2)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Ukko-Pekka Luukkonen $837,500 (2)
-Salary Remaining : $837,500
-Salary Average : $837,500
-Salary Average Remaining : $837,500
Total Pro Players21
Salary Commitment
Year 2024 : $85,382,500
Year 2025 : $58,032,500
Year 2026 : $16,100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $86,132,500
Year 2025 : $56,732,500
Year 2026 : $14,800,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,232,500
Year 2025 : $58,032,500
Year 2026 : $16,100,000
Year 2027 : $0

Farm Players Salaries

Luke Glendening $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players1
Salary Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,522,500
Farm Players Total Salaries$467,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$467,336
Pro Estimated Expenses$85,522,488
Farm Remaining Season Days183
Farm Expenses Per Days$2,555
Farm Estimated Expenses$467,565
Estimated Season Expenses$85,990,053
Season Salary Cap$86,772,500
Estimate Under Maximum Salary Cap of $88,000,000$1,227,500
Estimate Over Minimum Salary Cap of $54,000,000 $32,772,500
Current Bank Account$10,748,586
Projected Bank Account($75,241,467)

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $12,000,000
-Salary Average : $9,750,000
-Salary Average Remaining : $9,750,000
Peter Mueller (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Evgeny Kuznetsov (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $9,350,000
-Salary Average Remaining : $9,350,000
Adam Larsson (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Kailer Yamamoto $6,400,000 (5)
-Salary Remaining : $6,400,000
-Salary Average : $1,175,000
-Salary Average Remaining : $1,175,000
Andreas Athanasiou (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Justin Faulk (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Adin Hill $4,900,000 (3)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Jakub Voracek (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Kevin Lankinen (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Dillon Dube (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Henri Jokiharju $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Kris Letang (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Rasmus Sandin $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Nikolay Goldobin $1,150,000 (1)
-Salary Remaining : $1,150,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Mike Reilly $1,150,000 (3)
-Salary Remaining : $1,150,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Sam Lafferty $1,150,000 (2)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Matty Beniers $897,500 (2)
-Salary Remaining : $897,500
-Salary Average : $897,500
-Salary Average Remaining : $897,500
Cole Smith $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2024 : $84,522,500
Year 2025 : $62,572,500
Year 2026 : $29,950,000
Year 2027 : $6,400,000
Salary Average Commitment
Year 2024 : $79,647,500
Year 2025 : $60,097,500
Year 2026 : $26,225,000
Year 2027 : $1,175,000
Salary Cap with 1 Way Contract
Year 2024 : $84,522,500
Year 2025 : $62,572,500
Year 2026 : $29,950,000
Year 2027 : $6,400,000

Farm Players Salaries

Kyle Burroughs $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Reese Johnson $110,000 (4)
Salary Remaining : $110,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Maxim Mamin $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jimmy Hayes $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Brett Ritchie $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players5
Salary Commitment
Year 2024 : $467,500
Year 2025 : $220,000
Year 2026 : $110,000
Year 2027 : $110,000
Salary Average Commitment
Year 2024 : $437,500
Year 2025 : $190,000
Year 2026 : $80,000
Year 2027 : $80,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6100 - $120 - 0 - 0.00%
Level 2: 5100 - $80 - 0 - 0.00%
Level 3: 2100 - $56 - 0 - 0.00%
Level 4: 4100 - $28 - 0 - 0.00%
Luxury : 4600 - $167 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,525,000
Farm Players Total Salaries$312,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$500,137
Pro Estimated Expenses$91,525,071
Farm Remaining Season Days183
Farm Expenses Per Days$1,708
Farm Estimated Expenses$312,564
Estimated Season Expenses$91,837,635
Season Salary Cap$86,525,000
Estimate Under Maximum Salary Cap of $88,000,000$1,475,000
Estimate Over Minimum Salary Cap of $54,000,000 $32,525,000
Current Bank Account$37,297,445
Projected Bank Account($54,540,190)

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $10,500,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Ivan Provorov (1 Way Contract) $8,800,000 (3)
-Salary Remaining : $8,800,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Aleksander Barkov (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
William Nylander (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Elias Lindholm (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $5,700,000
-Salary Average Remaining : $5,700,000
Oscar Klefbom (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Alex Nedeljkovic (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Ben Hutton (1 Way Contract) $3,575,000 (1)
-Salary Remaining : $3,575,000
-Salary Average : $3,575,000
-Salary Average Remaining : $3,575,000
Kasperi Kapanen (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Andrey Makarov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Juuso Valimaki $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Tyler Motte (1 Way Contract) $2,550,000 (3)
-Salary Remaining : $2,550,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Robert Hagg (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Morgan Frost $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Trevor Moore $1,875,000 (1)
-Salary Remaining : $1,875,000
-Salary Average : $1,875,000
-Salary Average Remaining : $1,875,000
Owen Tippett $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jake Evans $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jake Sanderson $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Jujhar Khaira (1 Way Contract) $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Michael Carcone $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2024 : $86,525,000
Year 2025 : $54,575,000
Year 2026 : $37,125,000
Year 2027 : $13,750,000
Salary Average Commitment
Year 2024 : $81,425,000
Year 2025 : $50,725,000
Year 2026 : $33,275,000
Year 2027 : $11,000,000
Salary Cap with 1 Way Contract
Year 2024 : $86,525,000
Year 2025 : $54,575,000
Year 2026 : $37,125,000
Year 2027 : $13,750,000

Farm Players Salaries

Thomas Hickey $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Cam Atkinson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Garnet Hathaway $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Cameron Gaunce $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2024 : $312,500
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $312,500
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 2000 - $165 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,750,000
Farm Players Total Salaries$342,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,675,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$539,617
Pro Estimated Expenses$98,749,911
Farm Remaining Season Days183
Farm Expenses Per Days$1,872
Farm Estimated Expenses$342,576
Estimated Season Expenses$99,092,487
Season Salary Cap$87,350,000
Estimate Under Maximum Salary Cap of $88,000,000$650,000
Estimate Over Minimum Salary Cap of $54,000,000 $33,350,000
Current Bank Account$17,283,930
Projected Bank Account($81,808,557)

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Jaccob Slavin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Ondrej Palat (1 Way Contract) $9,400,000 (1)
-Salary Remaining : $9,400,000
-Salary Average : $9,400,000
-Salary Average Remaining : $9,400,000
Andrei Vasilevskiy (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Jordan Kyrou (1 Way Contract) $7,700,000 (3)
-Salary Remaining : $7,700,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Alex Wennberg (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Charlie McAvoy (1 Way Contract) $7,175,000 (3)
-Salary Remaining : $7,175,000
-Salary Average : $7,175,000
-Salary Average Remaining : $7,175,000
Pavel Buchnevich (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Cody Ceci (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Noah Dobson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Eetu Luostarinen $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Ryan Lindgren (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Sam Bennett (1 Way Contract) $2,675,000 (1)
-Salary Remaining : $2,675,000
-Salary Average : $2,675,000
-Salary Average Remaining : $2,675,000
Jake McCabe (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Charlie Lindgren $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Derrick Pouliot (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Carter Verhaeghe $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Antti Raanta (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Justin Holl (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $825,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Corey Perry (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Nail Yakupov (1 Way Contract) $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Nico Sturm $725,000 (1)
-Salary Remaining : $725,000
-Salary Average : $725,000
-Salary Average Remaining : $725,000
Total Pro Players23
Salary Commitment
Year 2024 : $95,750,000
Year 2025 : $68,225,000
Year 2026 : $28,375,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $90,075,000
Year 2025 : $61,325,000
Year 2026 : $21,475,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $93,025,000
Year 2025 : $67,225,000
Year 2026 : $28,375,000
Year 2027 : $0

Farm Players Salaries

Sam Carrick $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
John Beecher $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joakim Ryan $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Carl Dahlstrom $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2024 : $342,500
Year 2025 : $192,500
Year 2026 : $192,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $342,500
Year 2025 : $192,500
Year 2026 : $192,500
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $111 - 0 - 0.00%
Level 2: 5000 - $83 - 0 - 0.00%
Level 3: 2000 - $68 - 0 - 0.00%
Level 4: 4000 - $37 - 0 - 0.00%
Luxury : 100 - $400 - 0 - 0.00%
Total Capacity :17100
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,947,381
Farm Players Total Salaries$75,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$472,390
Pro Estimated Expenses$86,447,370
Farm Remaining Season Days183
Farm Expenses Per Days$410
Farm Estimated Expenses$75,030
Estimated Season Expenses$86,522,400
Season Salary Cap$83,947,381
Estimate Under Maximum Salary Cap of $88,000,000$4,052,619
Estimate Over Minimum Salary Cap of $54,000,000 $29,947,381
Current Bank Account$13,893,772
Projected Bank Account($72,628,628)

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Sam Gagner (1 Way Contract) $8,750,000 (3)
-Salary Remaining : $8,750,000
-Salary Average : $9,700,000
-Salary Average Remaining : $9,700,000
Petr Mrazek (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Brady Tkachuk (1 Way Contract) $8,205,714 (1)
-Salary Remaining : $8,205,714
-Salary Average : $8,205,714
-Salary Average Remaining : $8,205,714
Ryan Pulock (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Jakub Vrana (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Adam Lowry (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jack Roslovic (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Mark Jankowski (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Rem Pitlick (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Sean Walker (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Luke Kunin (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Daniel Sprong (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Robin Lehner (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Keegan Kolesar (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Stephen Johns (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Madison Bowey $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $725,000
-Salary Average Remaining : $725,000
Nicolas Aube-Kubel $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Johan Larsson (1 Way Contract) $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $1,000,011
-Salary Average Remaining : $1,000,011
Martin Fehervary $791,667 (1)
-Salary Remaining : $791,667
-Salary Average : $791,667
-Salary Average Remaining : $791,667
Total Pro Players20
Salary Commitment
Year 2024 : $83,947,381
Year 2025 : $69,650,000
Year 2026 : $46,900,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,522,392
Year 2025 : $68,100,000
Year 2026 : $45,350,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,947,381
Year 2025 : $69,650,000
Year 2026 : $46,900,000
Year 2027 : $0

Farm Players Salaries

John Hayden $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players1
Salary Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB.T Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $47 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 2452 - $155 - 0 - 0.00%
Total Capacity :19452
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,889,167
Farm Players Total Salaries$798,571
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$472,072
Pro Estimated Expenses$86,389,176
Farm Remaining Season Days183
Farm Expenses Per Days$4,364
Farm Estimated Expenses$798,612
Estimated Season Expenses$87,187,788
Season Salary Cap$79,739,168
Estimate Under Maximum Salary Cap of $88,000,000$8,260,832
Estimate Over Minimum Salary Cap of $54,000,000 $25,739,168
Current Bank Account$39,475,523
Projected Bank Account($47,712,265)

Pro Players Salaries

Cam Fowler (1 Way Contract) $10,650,000 (2)
-Salary Remaining : $10,650,000
-Salary Average : $10,650,000
-Salary Average Remaining : $10,650,000
Patrik Laine (1 Way Contract) $9,800,000 (5)
-Salary Remaining : $9,800,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Rasmus Ristolainen (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jamie Benn (1 Way Contract) $7,300,000 (1)
-Salary Remaining : $7,300,000
-Salary Average : $7,300,000
-Salary Average Remaining : $7,300,000
Josh Norris $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Alex Tuch (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Oliver Kylington (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $4,700,000
-Salary Average : $4,700,000
-Salary Average Remaining : $4,700,000
Nick Paul (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Frederik Andersen (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Luca Sbisa (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Stefan Noesen (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Troy Stecher (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Pavel Francouz $1,600,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Vladislav Namestnikov $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Ilya Lyubushkin $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Sonny Milano $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Trent Frederic $1,350,000 (4)
-Salary Remaining : $1,350,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Philipp Grubauer (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Calle Jarnkrok (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Erik Haula (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Aliaksei Protas $789,167 (2)
-Salary Remaining : $789,167
-Salary Average : $789,167
-Salary Average Remaining : $789,167
Total Pro Players21
Salary Commitment
Year 2024 : $80,889,167
Year 2025 : $58,589,167
Year 2026 : $29,450,000
Year 2027 : $11,150,000
Salary Average Commitment
Year 2024 : $76,764,167
Year 2025 : $59,539,167
Year 2026 : $27,400,000
Year 2027 : $11,000,000
Salary Cap with 1 Way Contract
Year 2024 : $79,739,167
Year 2025 : $57,439,167
Year 2026 : $29,450,000
Year 2027 : $11,150,000

Farm Players Salaries

Mattias Samuelsson $428,571 (2)
Salary Remaining : $428,571
Salary Average : $428,571
Salary Average Remaining : $428,571
Jordan Harris $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Michael Eyssimont $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Evgeny Svechnikov $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Seth Griffith $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players5
Salary Commitment
Year 2024 : $798,571
Year 2025 : $723,571
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $798,571
Year 2025 : $723,571
Year 2026 : $0
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5800 - $110 - 0 - 0.00%
Level 2: 5050 - $65 - 0 - 0.00%
Level 3: 3700 - $27 - 0 - 0.00%
Level 4: 4550 - $23 - 0 - 0.00%
Luxury : 1900 - $185 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,024,000
Farm Players Total Salaries$152,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value($7,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$539,749
Pro Estimated Expenses$98,774,067
Farm Remaining Season Days183
Farm Expenses Per Days$833
Farm Estimated Expenses$152,439
Estimated Season Expenses$98,926,506
Season Salary Cap$87,599,000
Estimate Under Maximum Salary Cap of $88,000,000$401,000
Estimate Over Minimum Salary Cap of $54,000,000 $33,599,000
Current Bank Account$16,900,401
Projected Bank Account($82,026,105)

Pro Players Salaries

Matt Duchene (1 Way Contract) $10,600,000 (2)
-Salary Remaining : $10,600,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Ryan Nugent-Hopkins (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Brayden Point (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Seth Jones (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $9,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Travis Konecny (1 Way Contract) $6,950,000 (3)
-Salary Remaining : $6,950,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Mario Ferraro $6,380,000 (3)
-Salary Remaining : $6,380,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Thatcher Demko (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Viktor Arvidsson (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Tyler Bertuzzi (1 Way Contract) $6,144,000 (3)
-Salary Remaining : $6,144,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Robby Fabbri (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Christian Dvorak (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Jordan Oesterle (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Nathan Bastian (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Cam York $1,600,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Marc-Andre Fleury (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Brock McGinn (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Evan Rodrigues (1 Way Contract) $1,075,000 (1)
-Salary Remaining : $1,075,000
-Salary Average : $1,075,000
-Salary Average Remaining : $1,075,000
Dysin Mayo $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Derek Grant (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $925,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Jonathan Dahlen (1 Way Contract) $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Caleb Jones $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2024 : $96,024,000
Year 2025 : $68,274,000
Year 2026 : $33,474,000
Year 2027 : $9,000,000
Salary Average Commitment
Year 2024 : $88,550,000
Year 2025 : $60,625,000
Year 2026 : $25,425,000
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $95,099,000
Year 2025 : $68,274,000
Year 2026 : $33,474,000
Year 2027 : $9,000,000

Farm Players Salaries

Steven Kampfer $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Justin Bailey $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2024 : $152,500
Year 2025 : $152,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $152,500
Year 2025 : $152,500
Year 2026 : $0
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7500 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2900 - $35 - 0 - 0.00%
Level 4: 4400 - $20 - 0 - 0.00%
Luxury : 1700 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,900,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$442,077
Pro Estimated Expenses$80,900,091
Farm Remaining Season Days183
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,900,091
Season Salary Cap$79,900,000
Estimate Under Maximum Salary Cap of $88,000,000$8,100,000
Estimate Over Minimum Salary Cap of $54,000,000 $25,900,000
Current Bank Account$34,733,491
Projected Bank Account($46,166,600)

Pro Players Salaries

Matt Murray (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Jacob Trouba (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Alex Galchenyuk (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Patrick Kane (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Mark Stone (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Nikita Zadorov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Calvin De Haan (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Ryan Ellis (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Nick Cousins (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Adrian Kempe (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Brad Marchand (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Matt Grzelcyk (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Cody Glass $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Drake Caggiula (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Ryan Murray (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Mathieu Joseph (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Lucas Wallmark $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Matt Hackett (1 Way Contract) $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Craig Smith (1 Way Contract) $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Dominic Toninato (1 Way Contract) $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2024 : $79,900,000
Year 2025 : $55,650,000
Year 2026 : $30,775,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,000,000
Year 2025 : $55,450,000
Year 2026 : $26,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,900,000
Year 2025 : $55,650,000
Year 2026 : $30,775,000
Year 2027 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden (IV)
Level 1: 6400 - $85 - 0 - 0.00%
Level 2: 5400 - $70 - 0 - 0.00%
Level 3: 2400 - $45 - 0 - 0.00%
Level 4: 4400 - $15 - 0 - 0.00%
Luxury : 1600 - $150 - 0 - 0.00%
Total Capacity :20200
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,477,500
Farm Players Total Salaries$0
Coaches Total Salaries$775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$482,254
Pro Estimated Expenses$88,252,482
Farm Remaining Season Days183
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$88,252,482
Season Salary Cap$86,327,500
Estimate Under Maximum Salary Cap of $88,000,000$1,672,500
Estimate Over Minimum Salary Cap of $54,000,000 $32,327,500
Current Bank Account$26,132,353
Projected Bank Account($62,120,129)

Pro Players Salaries

Auston Matthews (1 Way Contract) $9,700,000 (3)
-Salary Remaining : $9,700,000
-Salary Average : $9,700,000
-Salary Average Remaining : $9,700,000
Devon Toews (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Taylor Hall (1 Way Contract) $8,300,000 (2)
-Salary Remaining : $8,300,000
-Salary Average : $8,300,000
-Salary Average Remaining : $8,300,000
Nikita Filatov (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Igor Shesterkin (1 Way Contract) $6,900,000 (2)
-Salary Remaining : $6,900,000
-Salary Average : $6,900,000
-Salary Average Remaining : $6,900,000
Kirill Kaprizov (1 Way Contract) $6,900,000 (2)
-Salary Remaining : $6,900,000
-Salary Average : $6,900,000
-Salary Average Remaining : $6,900,000
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Neal Pionk (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Tanner Jeannot (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Micheal Ferland (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Gustav Forsling (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Robert Thomas (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Vinnie Hinostroza (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Nicolas Roy (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Morgan Barron $2,390,000 (4)
-Salary Remaining : $2,390,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Nikita Gusev (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $2,300,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Mason Appleton (1 Way Contract) $1,600,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Dmitrij Jaskin $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Nick Perbix $1,125,000 (4)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Calle Rosen $762,500 (2)
-Salary Remaining : $762,500
-Salary Average : $762,500
-Salary Average Remaining : $762,500
Ville Husso $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2024 : $87,477,500
Year 2025 : $58,477,500
Year 2026 : $26,815,000
Year 2027 : $3,515,000
Salary Average Commitment
Year 2024 : $79,737,500
Year 2025 : $53,037,500
Year 2026 : $21,375,000
Year 2027 : $2,475,000
Salary Cap with 1 Way Contract
Year 2024 : $86,327,500
Year 2025 : $58,477,500
Year 2026 : $26,815,000
Year 2027 : $3,515,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 3066 - $87 - 0 - 0.00%
Total Capacity :20066
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,292,834
Farm Players Total Salaries$157,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$460,617
Pro Estimated Expenses$84,292,911
Farm Remaining Season Days183
Farm Expenses Per Days$861
Farm Estimated Expenses$157,563
Estimated Season Expenses$84,450,474
Season Salary Cap$81,142,834
Estimate Under Maximum Salary Cap of $88,000,000$6,857,166
Estimate Over Minimum Salary Cap of $54,000,000 $27,142,834
Current Bank Account$20,817,342
Projected Bank Account($63,633,132)

Pro Players Salaries

Anze Kopitar (1 Way Contract) $9,999,000 (1)
-Salary Remaining : $9,999,000
-Salary Average : $9,999,000
-Salary Average Remaining : $9,999,000
Cale Makar (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $9,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
David Pastrnak (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Kevin Shattenkirk (1 Way Contract) $6,850,000 (1)
-Salary Remaining : $6,850,000
-Salary Average : $6,850,000
-Salary Average Remaining : $6,850,000
Oliver Ekman-Larsson (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $6,800,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Mackenzie Blackwood (1 Way Contract) $6,700,000 (2)
-Salary Remaining : $6,700,000
-Salary Average : $6,700,000
-Salary Average Remaining : $6,700,000
Ryan Johansen (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $7,600,000
-Salary Average Remaining : $7,600,000
Artturi Lehkonen (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Marc-Edouard Vlasic (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Janne Kuokkanen $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $811,666
-Salary Average Remaining : $811,666
Sven Andrighetto (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Alexey Marchenko (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Charles Hudon (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jordan Weal (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Jonathan Quick (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Libor Hajek $1,333,000 (3)
-Salary Remaining : $1,333,000
-Salary Average : $833,333
-Salary Average Remaining : $833,333
Brendan Lemieux $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Christian Folin (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $1,200,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Joel Kiviranta $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Seth Jarvis $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Jake Leschyshyn $766,667 (1)
-Salary Remaining : $766,667
-Salary Average : $766,667
-Salary Average Remaining : $766,667
Total Pro Players21
Salary Commitment
Year 2024 : $82,292,834
Year 2025 : $45,727,167
Year 2026 : $24,083,000
Year 2027 : $9,000,000
Salary Average Commitment
Year 2024 : $81,754,833
Year 2025 : $43,139,166
Year 2026 : $19,494,999
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $81,142,834
Year 2025 : $45,727,167
Year 2026 : $24,083,000
Year 2027 : $9,000,000

Farm Players Salaries

Oskar Steen $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Max Pacioretty $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players2
Salary Commitment
Year 2024 : $157,500
Year 2025 : $80,000
Year 2026 : $80,000
Year 2027 : $80,000
Salary Average Commitment
Year 2024 : $157,500
Year 2025 : $80,000
Year 2026 : $80,000
Year 2027 : $80,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5500 - $100 - 0 - 0.00%
Level 2: 5850 - $50 - 0 - 0.00%
Level 3: 3500 - $17 - 0 - 0.00%
Level 4: 5150 - $10 - 0 - 0.00%
Luxury : 2000 - $220 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,560,000
Farm Players Total Salaries$77,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$478,470
Pro Estimated Expenses$87,560,010
Farm Remaining Season Days183
Farm Expenses Per Days$423
Farm Estimated Expenses$77,409
Estimated Season Expenses$87,637,419
Season Salary Cap$84,560,000
Estimate Under Maximum Salary Cap of $88,000,000$3,440,000
Estimate Over Minimum Salary Cap of $54,000,000 $30,560,000
Current Bank Account$61,889,531
Projected Bank Account($25,747,888)

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,250,000 (3)
-Salary Remaining : $10,250,000
-Salary Average : $10,250,000
-Salary Average Remaining : $10,250,000
John Tavares (1 Way Contract) $8,910,000 (2)
-Salary Remaining : $8,910,000
-Salary Average : $8,910,000
-Salary Average Remaining : $8,910,000
John Carlson (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Ryan O'Reilly (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Carter Hart (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Victor Hedman (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Tage Thompson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Alex Chiasson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Gabriel Bourque (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Thomas Novak $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jared McCann (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
T.J. Oshie (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Braden Schneider $2,200,000 (3)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Justin Schultz (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Ryan Hartman (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Sergei Bobrovsky (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Derek Forbort (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Matt Nieto (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Hudson Fasching $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Noah Juulsen (1 Way Contract) $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2024 : $84,560,000
Year 2025 : $48,860,000
Year 2026 : $23,725,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $86,660,000
Year 2025 : $50,960,000
Year 2026 : $23,525,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,560,000
Year 2025 : $48,860,000
Year 2026 : $23,725,000
Year 2027 : $0

Farm Players Salaries

William Lagesson $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players1
Salary Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $77,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $77,500
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $185 - 0 - 0.00%
Total Capacity :18500
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,317,500
Farm Players Total Salaries$350,278
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$499,003
Pro Estimated Expenses$91,317,549
Farm Remaining Season Days183
Farm Expenses Per Days$1,914
Farm Estimated Expenses$350,262
Estimated Season Expenses$91,667,811
Season Salary Cap$87,817,504
Estimate Under Maximum Salary Cap of $88,000,000$182,496
Estimate Over Minimum Salary Cap of $54,000,000 $33,817,504
Current Bank Account$27,599,972
Projected Bank Account($64,067,839)

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Tyler Toffoli (1 Way Contract) $8,750,000 (2)
-Salary Remaining : $8,750,000
-Salary Average : $8,750,000
-Salary Average Remaining : $8,750,000
Juuse Saros (1 Way Contract) $7,700,000 (3)
-Salary Remaining : $7,700,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Mikhail Sergachev (1 Way Contract) $7,350,000 (4)
-Salary Remaining : $7,350,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Chris Kreider (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $6,800,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Brandon Hagel $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Will Butcher (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $3,450,000
-Salary Average Remaining : $3,450,000
Mattias Ekholm (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Mikael Granlund (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Erik Gustafsson-92 (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Marcus Pettersson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Kirby Dach $3,362,500 (2)
-Salary Remaining : $3,362,500
-Salary Average : $3,362,500
-Salary Average Remaining : $3,362,500
Noah Gregor $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Sean Kuraly (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Nick Ritchie (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
David Kampf (1 Way Contract) $1,450,000 (3)
-Salary Remaining : $1,450,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Timothy Liljegren $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Brandon Tanev (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
MacKenzie Weegar (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Ilya Mikheyev $855,000 (3)
-Salary Remaining : $855,000
-Salary Average : $1,645,000
-Salary Average Remaining : $1,645,000
Aaron Dell (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $800,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Nic Dowd (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2024 : $90,317,500
Year 2025 : $62,167,500
Year 2026 : $32,605,000
Year 2027 : $10,350,000
Salary Average Commitment
Year 2024 : $83,757,500
Year 2025 : $57,907,500
Year 2026 : $27,395,000
Year 2027 : $6,550,000
Salary Cap with 1 Way Contract
Year 2024 : $87,817,496
Year 2025 : $59,667,500
Year 2026 : $32,605,000
Year 2027 : $10,350,000

Farm Players Salaries

Jimmy Vesey $117,500 (1)
Salary Remaining : $117,500
Salary Average : $117,500
Salary Average Remaining : $117,500
Jarred Tinordi $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tyler Pitlick $77,778 (2)
Salary Remaining : $77,778
Salary Average : $77,778
Salary Average Remaining : $77,778
Mark Borowiecki $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2024 : $350,278
Year 2025 : $157,778
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $350,278
Year 2025 : $157,778
Year 2026 : $0
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1483 - $200 - 0 - 0.00%
Total Capacity :18483
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,197,500
Farm Players Total Salaries$758,700
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$503,811
Pro Estimated Expenses$92,197,413
Farm Remaining Season Days183
Farm Expenses Per Days$4,146
Farm Estimated Expenses$758,718
Estimated Season Expenses$92,956,131
Season Salary Cap$87,122,500
Estimate Under Maximum Salary Cap of $88,000,000$877,500
Estimate Over Minimum Salary Cap of $54,000,000 $33,122,500
Current Bank Account$49,231,819
Projected Bank Account($43,724,312)

Pro Players Salaries

Sean Monahan (1 Way Contract) $9,750,000 (2)
-Salary Remaining : $9,750,000
-Salary Average : $9,750,000
-Salary Average Remaining : $9,750,000
Steve Mason (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Shayne Gostisbehere (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Thomas Chabot (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Kyle Connor (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $7,400,000
-Salary Average : $7,400,000
-Salary Average Remaining : $7,400,000
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Jake Guentzel (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Phillip Danault (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Vladimir Tarasenko (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Tom Wilson (1 Way Contract) $4,990,000 (2)
-Salary Remaining : $4,990,000
-Salary Average : $4,990,000
-Salary Average Remaining : $4,990,000
Filip Hronek (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Chris Tierney (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Erik Cernak (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Jonas Siegenthaler (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Victor Mete (1 Way Contract) $1,075,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,075,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Wyatt Johnston $894,167 (3)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Thomas Harley $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Blake Coleman (1 Way Contract) $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Mason Marchment $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Austin Watson (1 Way Contract) $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $1,525,000
-Salary Average Remaining : $1,525,000
Louis Domingue $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 2024 : $91,197,500
Year 2025 : $54,247,500
Year 2026 : $21,344,167
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $92,372,500
Year 2025 : $55,422,500
Year 2026 : $23,519,167
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $90,122,500
Year 2025 : $53,172,500
Year 2026 : $20,269,167
Year 2027 : $8,500,000

Farm Players Salaries

Ryan Poehling $190,000 (1)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Laurent Brossoit $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Erik Gudbranson $85,000 (3)
Salary Remaining : $85,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Michael Amadio $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tucker Poolman $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Par Lindholm $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dryden Hunt $76,200 (1)
Salary Remaining : $76,200
Salary Average : $76,200
Salary Average Remaining : $76,200
Total Farm Players7
Salary Commitment
Year 2024 : $758,700
Year 2025 : $415,000
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $803,700
Year 2025 : $460,000
Year 2026 : $130,000
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - $85 - 0 - 0.00%
Level 2: 5500 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1928 - $170 - 0 - 0.00%
Total Capacity :20428
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,087,500
Farm Players Total Salaries$172,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$464,959
Pro Estimated Expenses$85,087,497
Farm Remaining Season Days183
Farm Expenses Per Days$943
Farm Estimated Expenses$172,569
Estimated Season Expenses$85,260,066
Season Salary Cap$87,337,500
Estimate Under Maximum Salary Cap of $88,000,000$662,500
Estimate Over Minimum Salary Cap of $54,000,000 $33,337,500
Current Bank Account$6,304,513
Projected Bank Account($78,955,553)

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Artemi Panarin (1 Way Contract) $8,750,000 (2)
-Salary Remaining : $8,750,000
-Salary Average : $8,750,000
-Salary Average Remaining : $8,750,000
Jakob Chychrun (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Danton Heinen (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $5,700,000
-Salary Average Remaining : $5,700,000
Conor Sheary (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,666,666
-Salary Average Remaining : $6,666,666
Marcus Johansson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Nate Schmidt (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Damon Severson (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Miles Wood (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Vince Dunn (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Brendan Perlini (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Alexandar Georgiev (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Tanner Kero (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Riley Sheahan (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Casey Cizikas $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Givani Smith $950,000 (4)
-Salary Remaining : $950,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Malcolm Subban (1 Way Contract) $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Sebastian Aho (D) (1 Way Contract) $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Darren Raddysh $762,500 (2)
-Salary Remaining : $762,500
-Salary Average : $762,500
-Salary Average Remaining : $762,500
Total Pro Players20
Salary Commitment
Year 2024 : $83,087,500
Year 2025 : $73,037,500
Year 2026 : $36,200,000
Year 2027 : $8,950,000
Salary Average Commitment
Year 2024 : $77,954,166
Year 2025 : $67,054,166
Year 2026 : $30,216,666
Year 2027 : $5,350,000
Salary Cap with 1 Way Contract
Year 2024 : $83,087,500
Year 2025 : $73,037,500
Year 2026 : $36,200,000
Year 2027 : $8,950,000

Farm Players Salaries

Josh Mahura $95,000 (4)
Salary Remaining : $95,000
Salary Average : $92,500
Salary Average Remaining : $92,500
Jan Rutta $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players2
Salary Commitment
Year 2024 : $172,500
Year 2025 : $172,500
Year 2026 : $95,000
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $170,000
Year 2025 : $170,000
Year 2026 : $92,500
Year 2027 : $92,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1834 - $250 - 0 - 0.00%
Total Capacity :18834
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,125,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$394,126
Pro Estimated Expenses$72,125,058
Farm Remaining Season Days183
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,125,058
Season Salary Cap$74,225,000
Estimate Under Maximum Salary Cap of $88,000,000$13,775,000
Estimate Over Minimum Salary Cap of $54,000,000 $20,225,000
Current Bank Account$7,473,733
Projected Bank Account($64,651,325)

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Andre Burakovsky (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $5,650,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
J.T. Compher (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Anthony Duclair (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Travis Sanheim (1 Way Contract) $4,675,000 (1)
-Salary Remaining : $4,675,000
-Salary Average : $4,675,000
-Salary Average Remaining : $4,675,000
Jake Bean (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $2,333,333
-Salary Average Remaining : $2,333,333
Yanni Gourde (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Joonas Korpisalo (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Chandler Stephenson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jason Zucker (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jake Walman $3,400,000 (2)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Pius Suter (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Jason Dickinson $2,650,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Nicolas Hague $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,294,150
-Salary Average Remaining : $2,294,150
Jordan Martinook (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Brendan Smith (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
David Perron (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Robert Bortuzzo (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Brent Burns $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Claude Giroux (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,000,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jacob Markstrom (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Nicolas Deslauriers $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 2024 : $71,125,000
Year 2025 : $62,650,000
Year 2026 : $42,150,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $64,652,483
Year 2025 : $56,177,483
Year 2026 : $36,177,483
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,975,000
Year 2025 : $61,650,000
Year 2026 : $42,150,000
Year 2027 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Yeti



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 2000 - $170 - 0 - 0.00%
Level 2: 1500 - $130 - 0 - 0.00%
Level 3: 1000 - $100 - 0 - 0.00%
Level 4: 400 - $70 - 0 - 0.00%
Luxury : 100 - $400 - 0 - 0.00%
Total Capacity :5000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,932,000
Farm Players Total Salaries$355,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days183
Pro Expenses Per Days$518,754
Pro Estimated Expenses$94,931,982
Farm Remaining Season Days183
Farm Expenses Per Days$1,940
Farm Estimated Expenses$355,020
Estimated Season Expenses$95,287,002
Season Salary Cap$83,851,000
Estimate Under Maximum Salary Cap of $88,000,000$4,149,000
Estimate Over Minimum Salary Cap of $54,000,000 $29,851,000
Current Bank Account$17,242,182
Projected Bank Account($78,044,820)

Pro Players Salaries

Connor McDavid (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Matt Niskanen (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Bo Horvat (1 Way Contract) $8,140,000 (3)
-Salary Remaining : $8,140,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Steven Stamkos (1 Way Contract) $7,910,000 (1)
-Salary Remaining : $7,910,000
-Salary Average : $7,910,000
-Salary Average Remaining : $7,910,000
Clayton Keller (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,150,000
-Salary Average Remaining : $7,150,000
P.K. Subban (1 Way Contract) $7,276,000 (2)
-Salary Remaining : $7,276,000
-Salary Average : $7,276,000
-Salary Average Remaining : $7,276,000
Magnus Paajarvi (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Ryan McDonagh (1 Way Contract) $5,150,000 (2)
-Salary Remaining : $5,150,000
-Salary Average : $7,300,000
-Salary Average Remaining : $7,300,000
Luke Schenn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Tristan Jarry (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Nino Niederreiter (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Alex Iafallo (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Pierre Engvall (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Logan O'Connor (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Blake Lizotte (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jeremy Lauzon (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Ilya Samsonov $1,800,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Teddy Blueger $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Anders Bjork $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Dustin Tokarski (1 Way Contract) $831,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $831,000
-Salary Average : $831,000
-Salary Average Remaining : $831,000
Calen Addison $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Total Pro Players21
Salary Commitment
Year 2024 : $88,932,000
Year 2025 : $56,441,000
Year 2026 : $32,340,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $94,892,000
Year 2025 : $63,101,000
Year 2026 : $29,850,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $88,101,000
Year 2025 : $56,441,000
Year 2026 : $32,340,000
Year 2027 : $0

Farm Players Salaries

Jared Spurgeon $100,000 (2)
Salary Remaining : $100,000
Salary Average : $350,000
Salary Average Remaining : $350,000
Jonathan Marchessault $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Mats Zuccarello $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tomas Nosek $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players4
Salary Commitment
Year 2024 : $355,000
Year 2025 : $277,500
Year 2026 : $100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $605,000
Year 2025 : $527,500
Year 2026 : $100,000
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$54,000,000

Pro Players

Farm Players

Total Players

Avalanche $41,345,922 $84,742,500 $3,257,500 $30,742,500 23023
Blackhawks $101,186,305 $87,825,000 $175,000 $33,825,000 21425
Blue Jackets $23,781,929 $85,347,500 $2,652,500 $31,347,500 20424
Blues $16,394,696 $85,575,000 $2,425,000 $31,575,000 201131
Bruins $29,840,516 $84,859,168 $3,140,832 $30,859,168 21122
Canadiens $22,640,822 $84,387,500 $3,612,500 $30,387,500 22426
Canucks $29,644,408 $86,519,167 $1,480,833 $32,519,167 20121
Capitals $20,874,460 $85,744,125 $2,255,875 $31,744,125 20121
Devils $30,073,738 $92,737,500 -$4,737,500 $38,737,500 21526
Ducks $15,488,951 $77,541,667 $10,458,333 $23,541,667 22123
Flames $42,244,528 $86,031,666 $1,968,334 $32,031,666 20323
Flyers $23,645,780 $83,325,332 $4,674,668 $29,325,332 23225
Golden Knights $27,758,880 $87,405,832 $594,168 $33,405,832 21425
Hurricanes $16,976,634 $86,450,000 $1,550,000 $32,450,000 20222
Islanders $35,943,446 $81,880,001 $6,119,999 $27,880,001 20626
Jets $37,052,927 $78,575,000 $9,425,000 $24,575,000 20020
Kings $20,345,275 $84,232,500 $3,767,500 $30,232,500 21122
Kraken $10,748,586 $86,772,500 $1,227,500 $32,772,500 20525
Lightning $37,297,445 $86,525,000 $1,475,000 $32,525,000 21425
Maple Leafs $17,283,930 $87,350,000 $650,000 $33,350,000 23427
Oilers $13,893,772 $83,947,381 $4,052,619 $29,947,381 20121
Panthers $39,475,523 $79,739,168 $8,260,832 $25,739,168 21526
Penguins $16,900,401 $87,599,000 $401,000 $33,599,000 21223
Predators $34,733,491 $79,900,000 $8,100,000 $25,900,000 20020
Rangers $26,132,353 $86,327,500 $1,672,500 $32,327,500 21021
Red Wings $20,817,342 $81,142,834 $6,857,166 $27,142,834 21223
Sabres $61,889,531 $84,560,000 $3,440,000 $30,560,000 20121
Senators $27,599,972 $87,817,504 $182,496 $33,817,504 23427
Sharks $49,231,819 $87,122,500 $877,500 $33,122,500 21728
Stars $6,304,513 $87,337,500 $662,500 $33,337,500 20222
Wild $7,473,733 $74,225,000 $13,775,000 $20,225,000 22022
Yeti $17,242,182 $83,851,000 $4,149,000 $29,851,000 21425